TWD 18.5
(-7.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 432.15 Million | 252.67 Million | 211.24 Million | 296.29 Million | 486.98 Million |
Cost of Revenue | 250.82 Million | 230.46 Million | 237.47 Million | 273.89 Million | 311.22 Million |
Gross Profit | 181.32 Million | 22.21 Million | -26.23 Million | 22.4 Million | 175.75 Million |
Operating Expenses | 135.22 Million | 108.35 Million | 107.03 Million | 128.3 Million | 166.32 Million |
Selling, General and Administrative Expenses | 135.22 Million | 108.35 Million | 107.03 Million | 128.3 Million | 166.32 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 4.76 Million | 19.86 Million | 26.05 Million | - |
Cost and Expenses | 386.05 Million | 338.81 Million | 344.5 Million | 402.19 Million | 477.55 Million |
Operating Income | 46.1 Million | -80.95 Million | -113.16 Million | -79.52 Million | 9.43 Million |
Interest Expense | 4.8 Million | 3.45 Million | 4.54 Million | 4.86 Million | 3.38 Million |
Income Tax Expense | 8.34 Million | 974 Thousand | 2.77 Million | -17.02 Million | 1.66 Million |
Earnings before Tax | 47.15 Million | -84.42 Million | -121.41 Million | -84.24 Million | 13.35 Million |
Net Income | 38.81 Million | -85.39 Million | -124.18 Million | -166.03 Million | -30.89 Million |
Earnings Per Share Basic | 0.55 | -1.22 | -1.77 | -2.36 | -0.21 |
Earnings Per Share Diluted | 0.55 | -1.22 | -1.77 | -2.36 | -0.44 |
Weighted Average Shares Outstanding | 70.24 Million | 70.24 Million | 70.24 Million | 70.24 Million | 144.51 Million |
Weighted Average Shares Outstanding (Diluted) | 70.24 Million | 70.24 Million | 70.24 Million | 70.24 Million | 70.24 Million |
Gross Margin | 0.42 | 0.09 | -0.12 | 0.08 | 0.36 |
EBIT Margin | 0.24 | -0.10 | -0.23 | 0.04 | 0.20 |
Profit Margin | 0.09 | -0.34 | -0.59 | -0.56 | -0.06 |
EBITDA | 104.84 Million | -25.95 Million | -52.78 Million | 10.69 Million | 98 Million |
Earnings Before Tax Margin | 0.11 | -0.32 | -0.54 | -0.27 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 89.7 Million | 124.68 Million | 136.44 Million | 432.15 Million | 97.43 Million | 90.11 Million |
Cost of Revenue | 66.48 Million | 72.87 Million | 66.3 Million | 250.82 Million | 58.65 Million | 59.84 Million |
Gross Profit | 23.22 Million | 51.8 Million | 70.14 Million | 181.32 Million | 38.77 Million | 30.26 Million |
Operating Expenses | 35.39 Million | 36.6 Million | 39.39 Million | 135.1 Million | 34.36 Million | 31.59 Million |
Selling, General and Administrative Expenses | 35.39 Million | 36.6 Million | 39.39 Million | - | 34.36 Million | 31.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.64 Million | 824 Thousand | 922 Thousand | 4.9 Million | 1.22 Million | 1.64 Million |
Cost and Expenses | 101.87 Million | 109.48 Million | 105.69 Million | 385.93 Million | 93.02 Million | 91.44 Million |
Operating Income | -9.93 Million | 16.12 Million | 32.06 Million | 52.07 Million | 5.8 Million | 605 Thousand |
Interest Expense | 1.1 Million | 1.08 Million | 1.25 Million | 4.8 Million | 1.3 Million | 1.24 Million |
Income Tax Expense | -2.22 Million | 3.02 Million | 5.09 Million | 8.34 Million | 1.01 Million | -750 Thousand |
Earnings before Tax | -10.88 Million | 15 Million | 30.7 Million | 47.15 Million | 4.46 Million | -643 Thousand |
Net Income | -8.66 Million | 11.98 Million | 25.61 Million | 38.81 Million | 3.45 Million | 107 Thousand |
Earnings Per Share Basic | -0.12 | 0.17 | 0.37 | - | 0.05 | 0.00 |
Earnings Per Share Diluted | -0.12 | 0.17 | 0.37 | - | 0.05 | 0.00 |
Weighted Average Shares Outstanding | 72.21 Million | 70.5 Million | 69.64 Million | 70.24 Million | 69.04 Million | 70.24 Million |
Weighted Average Shares Outstanding (Diluted) | 72.21 Million | 70.5 Million | 69.64 Million | 70.24 Million | 69.04 Million | 70.24 Million |
Gross Margin | 0.26 | 0.42 | 0.51 | 0.42 | 0.40 | 0.34 |
EBIT Margin | 0.03 | 0.23 | 0.33 | - | 0.19 | 0.15 |
Profit Margin | -0.10 | 0.10 | 0.19 | 0.09 | 0.04 | 0.00 |
EBITDA | 3.08 Million | 29.01 Million | 45.06 Million | - | 18.93 Million | 13.9 Million |
Earnings Before Tax Margin | -0.11 | 0.13 | 0.24 | 0.12 | 0.06 | 0.01 |
AES
C07
4880
SECU
7CD
023350