Wanbury Limited (WANBURY.NS)
INR 288.74
(-5.0%)
INR 288.74
(-5.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.75 Billion | 4.99 Billion | 5.07 Billion | 3.87 Billion | 3.62 Billion | 3.86 Billion |
| Cost of Revenue | 4.02 Billion | 3.02 Billion | 3.05 Billion | 2.22 Billion | 1.94 Billion | 2.13 Billion |
| Gross Profit | 1.73 Billion | 1.97 Billion | 2.01 Billion | 1.65 Billion | 1.67 Billion | 1.73 Billion |
| Operating Expenses | 978.96 Million | 1.86 Billion | 1.72 Billion | 1.5 Billion | 1.09 Billion | 1.66 Billion |
| Selling, General and Administrative Expenses | 978.96 Million | 344.84 Million | 436.56 Million | 327.5 Million | 293.68 Million | 335.24 Million |
| Research and Development Expenses | - | - | - | 35.09 Million | 42.49 Million | 88.36 Million |
| Other Expenses | - | 1.86 Billion | 1.28 Billion | 1.17 Billion | 801.83 Million | 535 Thousand |
| Cost and Expenses | 4.04 Billion | 4.88 Billion | 4.78 Billion | 3.72 Billion | 3.04 Billion | 3.8 Billion |
| Operating Income | 1.7 Billion | 117 Million | 297.79 Million | 142.81 Million | 593.64 Million | 66.5 Million |
| Interest Expense | 291.81 Million | 213.93 Million | 206.1 Million | 230.74 Million | 328.7 Million | 398.84 Million |
| Income Tax Expense | 3.81 Million | 1.09 Million | -3.46 Million | 2 Million | 2.08 Million | -1.36 Million |
| Earnings before Tax | 563.37 Million | -102.86 Million | 811.27 Million | -124.05 Million | 646.7 Million | -249.84 Million |
| Net Income | 559.56 Million | -103.95 Million | 814.73 Million | -126.05 Million | 644.61 Million | -248.47 Million |
| Earnings Per Share Basic | 17.10 | -3.18 | 25.29 | -5.04 | 26.90 | -10.48 |
| Earnings Per Share Diluted | 16.89 | -3.18 | 25.21 | -5.04 | 26.90 | -10.48 |
| Weighted Average Shares Outstanding | 32.72 Million | 32.69 Million | 32.21 Million | 25 Million | 23.96 Million | 23.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.12 Million | 32.69 Million | 32.31 Million | 25 Million | 23.96 Million | 23.72 Million |
| Gross Margin | 0.30 | 0.39 | 0.40 | 0.43 | 0.46 | 0.45 |
| EBIT Margin | 0.17 | 0.05 | 0.08 | 0.06 | 0.19 | 0.04 |
| Profit Margin | 0.10 | -0.02 | 0.16 | -0.03 | 0.18 | -0.06 |
| EBITDA | 985.49 Million | 234.91 Million | 1.13 Billion | 204.23 Million | 1.07 Billion | 248.69 Million |
| Earnings Before Tax Margin | 0.30 | 0.02 | 0.06 | 0.04 | 0.16 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.31 Billion | 5.75 Billion | 1.39 Billion | 1.45 Billion | 1.44 Billion | 1.46 Billion |
| Cost of Revenue | 946.95 Million | 4.02 Billion | 938.41 Million | 708.26 Million | 763.53 Million | 850.25 Million |
| Gross Profit | 364.13 Million | 1.73 Billion | 455.64 Million | 746.7 Million | 681.08 Million | 612.59 Million |
| Operating Expenses | 287.27 Million | 1.16 Billion | 306.8 Million | 568.47 Million | 540.07 Million | 510.96 Million |
| Selling, General and Administrative Expenses | 287.27 Million | - | 306.8 Million | 288.9 Million | 296.93 Million | 268.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.44 Million | 29.9 Million | 9.25 Million | 6.92 Million | 7.55 Million | 6.16 Million |
| Cost and Expenses | 1.23 Billion | 5.18 Billion | 1.24 Billion | 1.27 Billion | 1.3 Billion | 1.36 Billion |
| Operating Income | 76.85 Million | 569.71 Million | 148.83 Million | 185.15 Million | 148.57 Million | 107.8 Million |
| Interest Expense | 75.92 Million | 291.81 Million | 74.6 Million | 82.6 Million | 76.71 Million | 57.89 Million |
| Income Tax Expense | - | 3.81 Million | 2.72 Million | -171 Thousand | -1.76 Million | 3.02 Million |
| Earnings before Tax | 10.37 Million | 563.37 Million | 339.05 Million | 102.55 Million | 71.85 Million | 49.9 Million |
| Net Income | 10.37 Million | 559.56 Million | 336.33 Million | 102.72 Million | 73.62 Million | 46.88 Million |
| Earnings Per Share Basic | 0.32 | - | 10.28 | 3.14 | 2.25 | 1.43 |
| Earnings Per Share Diluted | 0.31 | - | 10.08 | 3.13 | 2.25 | 1.43 |
| Weighted Average Shares Outstanding | 32.7 Million | 32.72 Million | 33.36 Million | 32.74 Million | 32.72 Million | 32.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.46 Million | 33.12 Million | 33.36 Million | 32.81 Million | 32.72 Million | 32.7 Million |
| Gross Margin | 0.28 | 0.30 | 0.33 | 0.51 | 0.47 | 0.42 |
| EBIT Margin | 0.08 | - | 0.13 | 0.15 | 0.13 | 0.10 |
| Profit Margin | 0.01 | 0.10 | 0.24 | 0.07 | 0.05 | 0.03 |
| EBITDA | 109.74 Million | - | 181.63 Million | 218.38 Million | 181 Million | 139.64 Million |
| Earnings Before Tax Margin | 0.06 | 0.10 | 0.11 | 0.13 | 0.10 | 0.07 |
3993
JAYUSH
MEGASOFT
NXMH
NXT
TORNTPOWER