USD 0.0
(4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.39 Million | 6.95 Million | 398.38 Thousand | - |
Cost of Revenue | 1.32 Million | 5.7 Million | 301.16 Thousand | - |
Gross Profit | 71.19 Thousand | 1.24 Million | 97.22 Thousand | - |
Operating Expenses | 4.69 Million | 6.64 Million | 5.88 Billion | 174.12 Thousand |
Selling, General and Administrative Expenses | 2.79 Million | 6.59 Million | 5.88 Billion | 174.12 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 38.94 Thousand | 54.02 Thousand | 1017.00 | - |
Cost and Expenses | 4.15 Million | 12.35 Million | 5.88 Billion | 174.12 Thousand |
Operating Income | -2.76 Million | -5.4 Million | -5.88 Billion | -174.12 Thousand |
Interest Expense | 8986.00 | 4201.00 | - | - |
Income Tax Expense | 4253.00 | 90.54 Thousand | 3780.00 | - |
Earnings before Tax | -4.86 Million | -5.7 Million | -5.88 Billion | -174.12 Thousand |
Net Income | -4.83 Million | -5.79 Million | -5.88 Billion | -174.12 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -38.62 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -38.62 | -0.02 |
Weighted Average Shares Outstanding | 498.31 Million | 500.55 Million | 152.26 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 502.46 Million | 500.55 Million | 152.26 Million | 10 Million |
Gross Margin | 0.05 | 0.18 | 0.24 | - |
EBIT Margin | -3.45 | -0.77 | -14.76 Thousand | - |
Profit Margin | -3.46 | -0.83 | -14.76 Thousand | - |
EBITDA | -4.82 Million | -5.4 Million | -23.56 Thousand | - |
Earnings Before Tax Margin | -1.98 | -0.78 | -14.76 Thousand | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 264.63 Thousand | 238.54 Thousand | 237.07 Thousand | 1.39 Million | 305.25 Thousand | 221.56 Thousand |
Cost of Revenue | 213 Thousand | 182.45 Thousand | 158.26 Thousand | 1.32 Million | 349.63 Thousand | 209.84 Thousand |
Gross Profit | 51.62 Thousand | 56.09 Thousand | 78.81 Thousand | 71.19 Thousand | -44.38 Thousand | 11.72 Thousand |
Operating Expenses | 234.75 Thousand | 294.2 Thousand | 439.46 Thousand | 4.69 Million | 2.61 Million | 327.7 Thousand |
Selling, General and Administrative Expenses | 228.27 Thousand | 288.28 Thousand | 432.77 Thousand | - | 745.56 Thousand | 315.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.83 Thousand | -83.56 Thousand | 26.19 Thousand | 123.73 Thousand | -25.94 Thousand | 12.53 Thousand |
Cost and Expenses | 447.76 Thousand | 476.66 Thousand | 597.73 Thousand | 6.02 Million | 2.96 Million | 537.54 Thousand |
Operating Income | -183.12 Thousand | -238.11 Thousand | -360.65 Thousand | -2.76 Million | -798.38 Thousand | -315.98 Thousand |
Interest Expense | 2372.00 | 1822.00 | 2054.00 | 8986.00 | 3600.00 | 1692.00 |
Income Tax Expense | 22.2 Thousand | -81.74 Thousand | 28.24 Thousand | 4253.00 | 4253.00 | -341.00 |
Earnings before Tax | -165.66 Thousand | -323.5 Thousand | -336.51 Thousand | -4.86 Million | -3.05 Million | -89.77 Thousand |
Net Income | -165.66 Thousand | -323.5 Thousand | -336.51 Thousand | -4.83 Million | -3.01 Million | -89.43 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 448.55 Million | 478.85 Million | 502.67 Million | 502.46 Million | 502.46 Million | 502.46 Million |
Weighted Average Shares Outstanding (Diluted) | 448.55 Million | 478.85 Million | 502.67 Million | 502.46 Million | 502.46 Million | 502.46 Million |
Gross Margin | 0.20 | 0.24 | 0.33 | 0.05 | -0.15 | 0.05 |
EBIT Margin | -0.59 | -1.32 | -1.38 | - | -9.95 | -0.34 |
Profit Margin | -0.63 | -1.36 | -1.42 | -3.46 | -9.87 | -0.40 |
EBITDA | -156.81 Thousand | -315.75 Thousand | -327.77 Thousand | - | -3.03 Million | -75.55 Thousand |
Earnings Before Tax Margin | -0.69 | -1.00 | -1.52 | -1.98 | -2.62 | -1.43 |
NXT
TORNTPOWER
WANBURY
IRD
RPOWER
GUJCRAFT