INR 45.4
(1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 78.92 Billion | 75.42 Billion | 69.8 Billion | 73.73 Billion | 69.6 Billion | 72.6 Billion |
Cost of Revenue | 50.77 Billion | 36.54 Billion | 33.05 Billion | 33.76 Billion | 31.44 Billion | 31.1 Billion |
Gross Profit | 28.15 Billion | 38.87 Billion | 36.75 Billion | 39.97 Billion | 38.16 Billion | 41.49 Billion |
Operating Expenses | 27.19 Billion | 30.35 Billion | 18.67 Billion | 18.54 Billion | 13.95 Billion | 16.36 Billion |
Selling, General and Administrative Expenses | 27.19 Billion | 5.13 Billion | 1.22 Billion | 2 Billion | 1.95 Billion | 1.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.4 Billion | 573.2 Million | 212.6 Million | 1.55 Billion | 185.5 Million |
Cost and Expenses | 77.97 Billion | 66.9 Billion | 51.73 Billion | 52.3 Billion | 45.39 Billion | 47.47 Billion |
Operating Income | 955.5 Million | 8.64 Billion | 16.64 Billion | 25.27 Billion | 25.84 Billion | 31.44 Billion |
Interest Expense | 24.51 Billion | 25.26 Billion | 20.81 Billion | 23.16 Billion | 29.09 Billion | 28.65 Billion |
Income Tax Expense | 2.14 Billion | 639.1 Million | 437.3 Million | -149.1 Million | 236.6 Million | 177.5 Million |
Earnings before Tax | -20.28 Billion | -2.97 Billion | -5.21 Billion | 4.12 Billion | -42.31 Billion | -29.38 Billion |
Net Income | -20.68 Billion | -4.7 Billion | -6.05 Billion | 2.28 Billion | -40.76 Billion | -29.51 Billion |
Earnings Per Share Basic | -5.92 | -1.38 | -1.78 | 0.82 | -11.98 | -8.68 |
Earnings Per Share Diluted | -6.08 | -1.38 | -1.78 | 0.82 | -11.98 | -8.68 |
Weighted Average Shares Outstanding | 3.49 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Gross Margin | 0.36 | 0.52 | 0.53 | 0.54 | 0.55 | 0.57 |
EBIT Margin | 0.19 | 0.32 | 0.49 | 0.55 | 0.59 | 0.59 |
Profit Margin | -0.26 | -0.06 | -0.09 | 0.03 | -0.59 | -0.41 |
EBITDA | 14.84 Billion | 32.41 Billion | 37.93 Billion | 49.37 Billion | 4.62 Billion | 18.21 Billion |
Earnings Before Tax Margin | 0.01 | 0.11 | 0.24 | 0.34 | 0.37 | 0.43 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.92 Billion | 78.92 Billion | 19.96 Billion | 19.46 Billion | 20.52 Billion | 19.21 Billion |
Cost of Revenue | 13.13 Billion | 50.77 Billion | 12.81 Billion | 9.28 Billion | 10 Billion | 9.49 Billion |
Gross Profit | 6.79 Billion | 28.15 Billion | 7.14 Billion | 10.18 Billion | 10.51 Billion | 9.72 Billion |
Operating Expenses | 2.78 Billion | 27.19 Billion | 8.16 Billion | 16.44 Billion | 5.82 Billion | 6.13 Billion |
Selling, General and Administrative Expenses | 2.78 Billion | - | 8.16 Billion | 13.34 Billion | 2.68 Billion | 3.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 769.5 Million | 3.67 Billion | 1.97 Billion | 549.6 Million | 785.6 Million | 369 Million |
Cost and Expenses | 15.91 Billion | 77.97 Billion | 20.98 Billion | 25.72 Billion | 15.82 Billion | 15.62 Billion |
Operating Income | 4 Billion | 955.5 Million | -1.01 Billion | -5.7 Billion | 5.47 Billion | 3.59 Billion |
Interest Expense | 5.5 Billion | 24.51 Billion | 4.99 Billion | 6.06 Billion | 7.25 Billion | 6.2 Billion |
Income Tax Expense | 249.5 Million | 2.14 Billion | -460.7 Million | 882.7 Million | 995 Million | 723.4 Million |
Earnings before Tax | -733.3 Million | -20.28 Billion | -4.61 Billion | -11.77 Billion | -1.77 Billion | -2.23 Billion |
Net Income | -978.5 Million | -20.68 Billion | -3.97 Billion | -11.36 Billion | -2.37 Billion | -2.96 Billion |
Earnings Per Share Basic | -0.24 | - | -1.17 | -3.34 | -0.70 | -0.87 |
Earnings Per Share Diluted | -0.24 | - | -1.17 | -3.34 | -0.70 | -0.87 |
Weighted Average Shares Outstanding | 4.01 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.01 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion | 3.4 Billion |
Gross Margin | 0.34 | 0.36 | 0.36 | 0.52 | 0.51 | 0.51 |
EBIT Margin | 0.33 | - | 0.09 | -0.16 | 0.40 | 0.34 |
Profit Margin | -0.05 | -0.26 | -0.20 | -0.58 | -0.12 | -0.15 |
EBITDA | 6.5 Billion | - | 1.85 Billion | -3.08 Billion | 8.1 Billion | 6.57 Billion |
Earnings Before Tax Margin | 0.20 | 0.01 | -0.05 | -0.29 | 0.27 | 0.19 |
GUJCRAFT
NXMH
NXT
VOLTAMP
NKG
IRD