Megasoft Limited (MEGASOFT.NS)
INR 82.1
(4.94%)
INR 82.1
(4.94%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | 19.71 Million | 523.96 Million | 594.02 Million | 567.32 Million | 618.73 Million |
| Cost of Revenue | 1.98 Million | 1.68 Million | 316.46 Million | 193.76 Million | 280.47 Million | 217.92 Million |
| Gross Profit | -1.98 Million | 18.02 Million | 207.49 Million | 400.26 Million | 286.84 Million | 400.81 Million |
| Operating Expenses | 21.66 Million | 223.44 Million | 278.44 Million | 382.49 Million | 242.8 Million | 348.62 Million |
| Selling, General and Administrative Expenses | 21.66 Million | 88.5 Million | 131.69 Million | 97.47 Million | 73.78 Million | 38.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 223.44 Million | 146.75 Million | 285.02 Million | 169.01 Million | 19.64 Million |
| Cost and Expenses | 23.65 Million | 225.12 Million | 594.91 Million | 576.25 Million | 523.28 Million | 566.55 Million |
| Operating Income | -23.65 Million | 213.24 Million | 144.02 Million | 74.46 Million | 98.58 Million | 66.45 Million |
| Interest Expense | 170.63 Million | 108.96 Million | 21.32 Million | 46.02 Million | 57.88 Million | 51.32 Million |
| Income Tax Expense | 6.36 Million | -10.5 Million | 6.2 Million | -26 Thousand | -378 Thousand | 3.71 Million |
| Earnings before Tax | -121.1 Million | 114.78 Million | 52.42 Million | 18.45 Million | 6.69 Million | 7.05 Million |
| Net Income | -127.46 Million | 88.29 Million | 46.21 Million | 18.48 Million | 7.07 Million | 3.34 Million |
| Earnings Per Share Basic | -1.73 | 1.20 | 0.74 | 0.35 | 0.13 | 0.06 |
| Earnings Per Share Diluted | -1.73 | 1.20 | 0.74 | 0.35 | 0.13 | 0.06 |
| Weighted Average Shares Outstanding | 73.68 Million | 73.77 Million | 62.85 Million | 52.52 Million | 52.52 Million | 52.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.77 Million | 73.77 Million | 62.85 Million | 52.52 Million | 52.52 Million | 52.52 Million |
| Gross Margin | - | 0.91 | 0.40 | 0.67 | 0.51 | 0.65 |
| EBIT Margin | - | 12.26 | 0.34 | 0.19 | 0.25 | 0.17 |
| Profit Margin | - | 4.48 | 0.09 | 0.03 | 0.01 | 0.01 |
| EBITDA | 284.73 Million | -176.81 Million | 118.01 Million | 109.65 Million | 118.73 Million | 19.71 Million |
| Earnings Before Tax Margin | - | 10.82 | 0.27 | 0.13 | 0.17 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 107.98 Million | - |
| Cost of Revenue | 10.36 Million | 31.88 Million | 11.69 Million | 6.74 Million | 6.72 Million | 6.71 Million |
| Gross Profit | -10.36 Million | -31.88 Million | -11.69 Million | -6.74 Million | 101.25 Million | -6.71 Million |
| Operating Expenses | 18.32 Million | 89.22 Million | 14.38 Million | 30.79 Million | 66.27 Million | 32.63 Million |
| Selling, General and Administrative Expenses | 18.32 Million | - | 14.38 Million | 24.04 Million | 24.87 Million | 25.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 76.11 Million | - | 76.14 Million | 77.4 Million | 107.98 Million | 112.42 Million |
| Cost and Expenses | 28.68 Million | 121.1 Million | 26.07 Million | 30.79 Million | 66.27 Million | 32.63 Million |
| Operating Income | -28.68 Million | -121.1 Million | -26.07 Million | 46.61 Million | 41.7 Million | 79.79 Million |
| Interest Expense | 42.21 Million | 170.63 Million | 45.44 Million | 42.04 Million | 6.72 Million | 41.73 Million |
| Income Tax Expense | 172.98 Million | 6.36 Million | 85.99 Million | 52.56 Million | 837 Thousand | 5.52 Million |
| Earnings before Tax | 5.21 Million | 82.21 Million | 4.62 Million | 4.56 Million | 34.98 Million | 38.05 Million |
| Net Income | -167.77 Million | -127.46 Million | -81.37 Million | -48 Million | -32.67 Million | 34.59 Million |
| Earnings Per Share Basic | -2.27 | - | -1.10 | -0.65 | -0.44 | 0.47 |
| Earnings Per Share Diluted | -2.27 | - | -1.10 | -0.65 | -0.44 | 0.47 |
| Weighted Average Shares Outstanding | 73.77 Million | 73.67 Million | 73.77 Million | 73.77 Million | 73.77 Million | 73.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.77 Million | 73.67 Million | 73.77 Million | 73.77 Million | 73.77 Million | 73.77 Million |
| Gross Margin | - | - | - | - | 0.94 | - |
| EBIT Margin | - | - | - | - | 0.77 | - |
| Profit Margin | - | - | - | - | -0.30 | - |
| EBITDA | -18.32 Million | - | -14.38 Million | 53.35 Million | 83.11 Million | 86.5 Million |
| Earnings Before Tax Margin | - | - | - | - | 0.39 | - |
ARCLK
PREMEXPLN
NHPC
WANBURY
3993
JAYUSH