VST Industries Limited (VSTIND.NS)
INR 342.55
(-1.51%)
INR 342.55
(-1.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.2 Billion | 12.9 Billion | 11.76 Billion | 11.09 Billion | 12.38 Billion | 10.97 Billion |
| Cost of Revenue | 7.72 Billion | 6.2 Billion | 5.25 Billion | 4.88 Billion | 6.05 Billion | 5.56 Billion |
| Gross Profit | 6.48 Billion | 6.69 Billion | 6.5 Billion | 6.21 Billion | 6.32 Billion | 5.41 Billion |
| Operating Expenses | 1.82 Billion | 3.16 Billion | 2.63 Billion | 2.4 Billion | 2.59 Billion | 2.29 Billion |
| Selling, General and Administrative Expenses | 850.57 Million | 346.58 Million | 346.58 Million | 323.77 Million | 362.32 Million | 271.15 Million |
| Research and Development Expenses | 102.01 Million | 75.91 Million | 75.91 Million | 48 Million | 72.23 Million | 68.14 Million |
| Other Expenses | 796 Million | 764 Million | 5.37 Million | 12.2 Million | 10.11 Million | 8.87 Million |
| Cost and Expenses | 9.46 Billion | 9.37 Billion | 7.89 Billion | 7.28 Billion | 8.65 Billion | 7.85 Billion |
| Operating Income | 4.74 Billion | 3.52 Billion | 3.81 Billion | 3.75 Billion | 3.72 Billion | 3.11 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 931.26 Million | 1.01 Billion | 1.07 Billion | 1.06 Billion | 1.16 Billion | 1.23 Billion |
| Earnings before Tax | 3.94 Billion | 4.28 Billion | 4.28 Billion | 4.17 Billion | 4.2 Billion | 3.5 Billion |
| Net Income | 3.01 Billion | 3.26 Billion | 3.2 Billion | 3.1 Billion | 3.04 Billion | 2.26 Billion |
| Earnings Per Share Basic | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | 13.35 |
| Earnings Per Share Diluted | 17.75 | 19.25 | 18.85 | 18.30 | 17.90 | 13.35 |
| Weighted Average Shares Outstanding | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million | 169.86 Million |
| Gross Margin | 0.46 | 0.52 | 0.55 | 0.56 | 0.51 | 0.49 |
| EBIT Margin | 0.30 | 0.30 | 0.33 | 0.34 | 0.30 | 0.29 |
| Profit Margin | 0.21 | 0.25 | 0.27 | 0.28 | 0.25 | 0.21 |
| EBITDA | 4.32 Billion | 4 Billion | 4.58 Billion | 4.15 Billion | 4.14 Billion | 3.53 Billion |
| Earnings Before Tax Margin | 0.33 | 0.27 | 0.32 | 0.34 | 0.30 | 0.28 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.58 Billion | 3.21 Billion | 3.75 Billion | 14.2 Billion | 3.61 Billion | 3.48 Billion |
| Cost of Revenue | 2.05 Billion | 2.14 Billion | 2.38 Billion | 9.22 Billion | 2.11 Billion | 1.89 Billion |
| Gross Profit | 1.53 Billion | 1.06 Billion | 1.36 Billion | 4.97 Billion | 1.5 Billion | 1.58 Billion |
| Operating Expenses | 966.8 Million | 436.2 Million | 504.4 Million | 1.82 Billion | 880.9 Million | 886.7 Million |
| Selling, General and Administrative Expenses | 527.2 Million | 436.2 Million | 504.4 Million | - | 452 Million | 489.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 966.8 Million | 90.8 Million | 295.3 Million | 796 Million | 87.2 Million | 292.8 Million |
| Cost and Expenses | 3.02 Billion | 2.58 Billion | 2.89 Billion | 11.05 Billion | 2.99 Billion | 2.78 Billion |
| Operating Income | 566.7 Million | 632 Million | 856.8 Million | 3.15 Billion | 623 Million | 698.4 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 171.2 Million | 187 Million | 270.1 Million | 931.2 Million | 173 Million | 231.7 Million |
| Earnings before Tax | 646.8 Million | 722.8 Million | 1.15 Billion | 3.94 Billion | 710.2 Million | 991.2 Million |
| Net Income | 475.6 Million | 535.8 Million | 882 Million | 3.01 Billion | 537.2 Million | 759.5 Million |
| Earnings Per Share Basic | 2.80 | 3.15 | 5.19 | - | 3.16 | 4.47 |
| Earnings Per Share Diluted | 2.80 | 3.15 | 5.19 | - | 3.16 | 4.47 |
| Weighted Average Shares Outstanding | 169.85 Million | 169.85 Million | 169.88 Million | 15.44 Million | 169.8 Million | 169.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.85 Million | 169.85 Million | 169.88 Million | 15.44 Million | 169.8 Million | 169.87 Million |
| Gross Margin | 0.43 | 0.33 | 0.36 | 0.35 | 0.42 | 0.46 |
| EBIT Margin | 0.19 | 0.23 | 0.26 | - | 0.20 | 0.23 |
| Profit Margin | 0.13 | 0.17 | 0.24 | 0.21 | 0.15 | 0.22 |
| EBITDA | 676.1 Million | 732.8 Million | 965.9 Million | - | 723.5 Million | 789.1 Million |
| Earnings Before Tax Margin | 0.16 | 0.20 | 0.23 | 0.22 | 0.17 | 0.20 |
ADLI
JBSAY
AGL
GEOUF
MORGAN
PRT