Golden Energy Offshore Services AS (GEOUF)
USD 1.75
(0.0%)
USD 1.75
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 210.08 Million | 141.05 Million | 71.18 Million | 70.04 Million | 110.36 Million | 61.16 Million |
| Cost of Revenue | 186.95 Million | 141.27 Million | 96.8 Million | 105.52 Million | 95.02 Million | 58.82 Million |
| Gross Profit | 23.12 Million | -220 Thousand | -25.61 Million | -35.47 Million | 15.33 Million | 2.33 Million |
| Operating Expenses | -79.65 Million | 39.89 Million | 12.11 Million | 21.37 Million | 17.82 Million | 11.99 Million |
| Selling, General and Administrative Expenses | 20.37 Million | 9.98 Million | 1.86 Million | 3.59 Million | 3.59 Million | 5.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -38.47 Million | - | - | - | - | - |
| Cost and Expenses | 70.12 Million | 181.16 Million | 108.91 Million | 126.9 Million | 112.85 Million | 70.81 Million |
| Operating Income | 139.96 Million | 70.89 Million | -37.72 Million | -144.85 Million | -6.48 Million | -26.65 Million |
| Interest Expense | 87.53 Million | 69.64 Million | 17.51 Million | 19.03 Million | 10.09 Million | - |
| Income Tax Expense | - | -76.76 Million | 141.65 Thousand | 62.35 Thousand | 23.67 Thousand | 33.98 Million |
| Earnings before Tax | -8.53 Million | -57.88 Million | -63.01 Million | -156.17 Million | -17.17 Million | 75.56 Million |
| Net Income | -8.53 Million | -57.88 Million | -63.15 Million | -156.23 Million | -17.19 Million | 75.56 Million |
| Earnings Per Share Basic | -1.01 | -1.04 | -1.26 | -3.37 | -0.49 | 3.35 |
| Earnings Per Share Diluted | -0.95 | -1.04 | -1.26 | -3.37 | -0.49 | 3.35 |
| Weighted Average Shares Outstanding | 8.47 Million | 55.57 Million | 50.27 Million | 46.34 Million | 34.96 Million | 22.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 9 Million | 55.57 Million | 50.27 Million | 46.34 Million | 34.96 Million | 22.53 Million |
| Gross Margin | 0.11 | -0.00 | -0.36 | -0.51 | 0.14 | 0.04 |
| EBIT Margin | 0.26 | -0.70 | -0.38 | 0.91 | 0.19 | 0.60 |
| Profit Margin | -0.04 | -0.41 | -0.89 | -2.23 | -0.16 | 1.24 |
| EBITDA | 55.35 Million | -16.64 Million | -19.52 Million | -24.26 Million | 16.43 Million | 2.61 Million |
| Earnings Before Tax Margin | 0.67 | 0.50 | -0.53 | -2.07 | -0.06 | -0.44 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 135.74 Million | 74.13 Million | 209.08 Million | 79.45 Million | 52.81 Million | 42.84 Million |
| Cost of Revenue | 96.5 Million | 18.61 Million | 186.95 Million | 70.21 Million | 26.05 Million | 29.14 Million |
| Gross Profit | 39.24 Million | 55.51 Million | 22.12 Million | 9.23 Million | 26.75 Million | 13.69 Million |
| Operating Expenses | 77.5 Million | 71.21 Million | -1 Million | 6.2 Million | 17.92 Million | 4.83 Million |
| Selling, General and Administrative Expenses | - | 71.21 Million | - | - | 17.92 Million | 5.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 77.5 Million | - | 1 Million | - | - | - |
| Cost and Expenses | 96.5 Million | 89.83 Million | 185.95 Million | 70.21 Million | 43.97 Million | 33.97 Million |
| Operating Income | 39.24 Million | -15.69 Million | 23.12 Million | 9.23 Million | 8.83 Million | 52.81 Million |
| Interest Expense | 31.43 Million | 30.78 Million | 87.53 Million | 47.24 Million | 17.71 Million | 10.02 Million |
| Income Tax Expense | -5000.00 | -19 Thousand | -54.99 Thousand | -53 Thousand | -40.61 Million | -20.42 Million |
| Earnings before Tax | 18.9 Million | -103.57 Million | -8.53 Million | 44.83 Million | -49.49 Million | 29.15 Million |
| Net Income | 18.91 Million | -103.55 Million | -8.47 Million | 44.84 Million | -49.49 Million | 29.15 Million |
| Earnings Per Share Basic | 0.76 | -4.15 | - | 0.25 | -0.43 | 0.49 |
| Earnings Per Share Diluted | 0.76 | -4.15 | - | 0.25 | -0.43 | 0.51 |
| Weighted Average Shares Outstanding | 24.96 Million | 24.96 Million | 180.06 Million | 179.56 Million | 115.54 Million | 59.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.96 Million | 24.96 Million | 180.06 Million | 179.56 Million | 115.54 Million | 56.72 Million |
| Gross Margin | 0.29 | 0.75 | 0.11 | 0.12 | 0.51 | 0.32 |
| EBIT Margin | 0.43 | 0.04 | - | 0.27 | -0.48 | -0.11 |
| Profit Margin | 0.14 | -1.40 | -0.04 | 0.56 | -0.94 | 0.68 |
| EBITDA | 58.24 Million | 2.92 Million | - | 21.82 Million | -25.42 Million | -4.76 Million |
| Earnings Before Tax Margin | 0.29 | -0.21 | 0.11 | 0.12 | 0.17 | 1.23 |
MORGAN
PRT
VSTIND
STVN
ELMD3
RAJESHEXPO