USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 3.19 Million | 2.76 Million | 2.16 Million | 2.25 Million | 2.99 Million | 9.08 Million |
Cost of Revenue | 1.49 Million | 1.4 Million | 1.42 Million | 1.19 Million | 1.88 Million | 8.02 Million |
Gross Profit | 1.69 Million | 1.36 Million | 737.22 Thousand | 1.05 Million | 1.11 Million | 1.05 Million |
Operating Expenses | 2.86 Million | 3.03 Million | 2.38 Million | 2.84 Million | 5.05 Million | 7.36 Million |
Selling, General and Administrative Expenses | 2.84 Million | 2.96 Million | 2.2 Million | 2.69 Million | 2.64 Million | 6.77 Million |
Research and Development Expenses | 17.59 Thousand | 67.78 Thousand | 182.07 Thousand | 152.25 Thousand | 233.89 Thousand | 595.15 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.35 Million | 4.43 Million | 3.8 Million | 4.04 Million | 6.93 Million | 15.39 Million |
Operating Income | 1.16 Million | 1.67 Million | 1.64 Million | 1.78 Million | 3.93 Million | 7.01 Million |
Interest Expense | 52.57 Thousand | 107.18 Thousand | 105.18 Thousand | 115.94 Thousand | 136.51 Thousand | 281.95 Thousand |
Income Tax Expense | -237.32 Thousand | -289.24 Thousand | -103.36 Thousand | -1.81 Million | -3.99 Million | -237.41 Thousand |
Earnings before Tax | 1.44 Million | 2.02 Million | 1.81 Million | 29.47 Thousand | 53.67 Thousand | -7.28 Million |
Net Income | -926.89 Thousand | -1.38 Million | -1.54 Million | 29.47 Thousand | 53.67 Thousand | -7.04 Million |
Earnings Per Share Basic | -0.11 | -0.17 | -0.19 | -0.01 | 0.01 | -0.98 |
Earnings Per Share Diluted | -0.11 | -0.17 | -0.19 | -0.01 | 0.01 | -0.98 |
Weighted Average Shares Outstanding | 8.67 Million | 8.18 Million | 8.18 Million | 5.81 Million | 7.36 Million | 7.18 Million |
Weighted Average Shares Outstanding (Diluted) | 8.67 Million | 8.18 Million | 8.18 Million | 5.81 Million | 7.77 Million | 7.18 Million |
Gross Margin | 0.53 | 0.49 | 0.34 | 0.47 | 0.37 | 0.12 |
EBIT Margin | -0.39 | -0.68 | -0.79 | -1.60 | -1.89 | -0.57 |
Profit Margin | -0.29 | -0.50 | -0.71 | 0.01 | 0.02 | -0.78 |
EBITDA | -963.95 Thousand | -1.52 Million | -1.54 Million | -1.67 Million | -3.73 Million | -5.85 Million |
Earnings Before Tax Margin | 0.36 | 0.60 | 0.76 | 0.79 | 1.31 | 0.77 |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | 594.91 Thousand | 696.76 Thousand | 639.9 Thousand | 3.19 Million | 709.95 Thousand | 792.87 Thousand |
Cost of Revenue | 216.12 Thousand | 227.05 Thousand | 193.48 Thousand | 1.49 Million | 327.43 Thousand | 541.6 Thousand |
Gross Profit | 378.79 Thousand | 469.71 Thousand | 446.42 Thousand | 1.69 Million | 382.51 Thousand | 251.26 Thousand |
Operating Expenses | 468.56 Thousand | 524.02 Thousand | 637.28 Thousand | 2.86 Million | 526.9 Thousand | 807.16 Thousand |
Selling, General and Administrative Expenses | 468.56 Thousand | 524.02 Thousand | 637.28 Thousand | - | 520.15 Thousand | 807.16 Thousand |
Research and Development Expenses | - | - | - | - | 6750.00 | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 684.68 Thousand | 751.08 Thousand | 830.76 Thousand | 4.35 Million | 854.34 Thousand | 1.34 Million |
Operating Income | 89.77 Thousand | 54.31 Thousand | 190.85 Thousand | 1.16 Million | 144.39 Thousand | 555.9 Thousand |
Interest Expense | 10.69 Thousand | 11.33 Thousand | 9421.00 | 52.57 Thousand | 11.83 Thousand | 15.31 Thousand |
Income Tax Expense | 27.38 Thousand | -223.71 Thousand | -195.44 Thousand | -237.32 Thousand | -281.57 Thousand | -239.48 Thousand |
Earnings before Tax | 73.08 Thousand | 289.35 Thousand | 395.72 Thousand | 1.44 Million | 447.43 Thousand | 805.85 Thousand |
Net Income | -117.16 Thousand | 169.39 Thousand | 4586.00 | -926.89 Thousand | 137.18 Thousand | -316.41 Thousand |
Earnings Per Share Basic | -0.01 | 0.02 | 0.00 | - | 0.02 | -0.04 |
Earnings Per Share Diluted | -0.01 | 0.02 | 0.00 | - | 0.02 | -0.04 |
Weighted Average Shares Outstanding | 10.38 Million | 10.29 Million | 10.16 Million | 8.67 Million | 9.89 Million | 8.44 Million |
Weighted Average Shares Outstanding (Diluted) | 10.38 Million | 10.29 Million | 10.16 Million | 8.67 Million | 9.89 Million | 8.44 Million |
Gross Margin | 0.64 | 0.67 | 0.70 | 0.53 | 0.54 | 0.32 |
EBIT Margin | -0.05 | -0.34 | -0.54 | - | -0.56 | -0.95 |
Profit Margin | -0.20 | 0.24 | 0.01 | -0.29 | 0.19 | -0.40 |
EBITDA | -26.81 Thousand | -238.1 Thousand | -343.93 Thousand | - | -395.44 Thousand | -752.6 Thousand |
Earnings Before Tax Margin | 0.15 | 0.08 | 0.30 | 0.36 | 0.20 | 0.70 |
JBSAY
AGL
ALZCF
MORGAN
PRT
VSTIND