USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Total Assets | 1.83 Million | 2.06 Million | 3.45 Million | 4.6 Million | 8.05 Million | 8.1 Million |
Total Current Assets | 899.11 Thousand | 1.48 Million | 2.18 Million | 3.27 Million | 1.48 Million | 4.34 Million |
Cash And Short Term Investments | 334.31 Thousand | 549.89 Thousand | 1.27 Million | 2.02 Million | 217.58 Thousand | 566.43 Thousand |
Cash and Cash Equivalents | 20.36 Thousand | 65.82 Thousand | 34.21 Thousand | 222.68 Thousand | 217.58 Thousand | 566.43 Thousand |
Short Term Investments | 313.95 Thousand | 484.07 Thousand | 1.23 Million | 1.8 Million | - | - |
Net Receivables | 272.11 Thousand | 273.23 Thousand | 100.15 Thousand | 209.25 Thousand | 210.44 Thousand | 472.35 Thousand |
Inventory | 133.82 Thousand | 505.57 Thousand | 709.55 Thousand | 908.53 Thousand | 914.93 Thousand | 3.11 Million |
Other Current Assets | 158.85 Thousand | 151.5 Thousand | 105.4 Thousand | 134.73 Thousand | 137.38 Thousand | 197.57 Thousand |
Total Non-Current Assets | 938.94 Thousand | 583.07 Thousand | 1.27 Million | 1.32 Million | 6.57 Million | 3.75 Million |
Net PPE | 89.91 Thousand | 109.91 Thousand | 1.26 Million | 1.32 Million | 1.38 Million | 1.75 Million |
Good Will And Intangible Assets | 849.03 Thousand | 473.16 Thousand | 4441.00 | 7411.00 | - | 1.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 849.03 Thousand | 473.16 Thousand | 4441.00 | 7411.00 | - | 1.99 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 5.18 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.34 Million | 2.91 Million | 2.94 Million | 2.51 Million | 4.58 Million | 6.16 Million |
Total Current Liabilities | 1.84 Million | 2.26 Million | 1.94 Million | 1.43 Million | 3.49 Million | 5.86 Million |
Account Payables | 672.71 Thousand | 672.77 Thousand | 737.31 Thousand | 895.3 Thousand | 1.89 Million | 2.71 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 500 Thousand | 400 Thousand | 867.75 Thousand | - | - | 2.33 Million |
Deferred Revenue | 176.28 Thousand | 293.99 Thousand | 247.92 Thousand | - | - | 737.06 Thousand |
Other Current Liabilities | 497.64 Thousand | 894.96 Thousand | 88.91 Thousand | 536.21 Thousand | 1.6 Million | 81.53 Thousand |
Total Non Current Liabilities | 503.2 Thousand | 656.07 Thousand | 998.64 Thousand | 1.08 Million | 1.08 Million | 304.1 Thousand |
Long-Term Debt | - | - | 598.64 Thousand | 682.05 Thousand | 682.05 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 400 Thousand | 400 Thousand | 400 Thousand | 304.1 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -511.78 Thousand | -854.51 Thousand | 518.6 Thousand | 2.09 Million | 3.47 Million | 1.93 Million |
Stock Holders Equity | -511.78 Thousand | -854.51 Thousand | 518.6 Thousand | 2.09 Million | 3.47 Million | 1.93 Million |
Common Stock | 404.69 Thousand | 327.57 Thousand | 327.57 Thousand | 327.57 Thousand | 317.57 Thousand | 294.49 Thousand |
Retained Earnings | -44.7 Million | -43.78 Million | -42.26 Million | -40.55 Million | -40.49 Million | -40.54 Million |
Accumulated other comprehensive income | - | - | -144.8 Thousand | -389.71 Thousand | 1.93 Million | -457.94 Thousand |
Common Stock Equity | -511.78 Thousand | -854.51 Thousand | 518.6 Thousand | 2.09 Million | 3.47 Million | 1.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 313.95 Thousand | 484.07 Thousand | 1.23 Million | 1.8 Million | - | - |
Total Debt | 500 Thousand | 400 Thousand | 1.46 Million | 682.05 Thousand | 682.05 Thousand | 2.33 Million |
Net Debt | 479.63 Thousand | 334.17 Thousand | 1.43 Million | 459.37 Thousand | 464.47 Thousand | 1.76 Million |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.57 Million | 1.8 Million | 1.78 Million | 1.83 Million | 1.83 Million | 2.03 Million |
Total Current Assets | 783.97 Thousand | 972.34 Thousand | 900.95 Thousand | 899.11 Thousand | 899.11 Thousand | 1.05 Million |
Cash And Short Term Investments | 374.85 Thousand | 414.66 Thousand | 335.46 Thousand | 334.31 Thousand | 334.31 Thousand | 435.88 Thousand |
Cash and Cash Equivalents | 51.71 Thousand | 94.7 Thousand | 20.77 Thousand | 20.36 Thousand | 20.36 Thousand | 125.79 Thousand |
Short Term Investments | 323.14 Thousand | 319.95 Thousand | 314.69 Thousand | 313.95 Thousand | 313.95 Thousand | 310.08 Thousand |
Net Receivables | 127.66 Thousand | 217.95 Thousand | 204.51 Thousand | 272.11 Thousand | 272.11 Thousand | 180.76 Thousand |
Inventory | 142.79 Thousand | 137.6 Thousand | 148.75 Thousand | 133.82 Thousand | 133.82 Thousand | 219.34 Thousand |
Other Current Assets | 138.67 Thousand | 202.12 Thousand | 212.22 Thousand | 158.85 Thousand | 158.85 Thousand | 218.29 Thousand |
Total Non-Current Assets | 791.04 Thousand | 837.31 Thousand | 888.22 Thousand | 938.94 Thousand | 938.94 Thousand | 978.25 Thousand |
Net PPE | 63.93 Thousand | 69.56 Thousand | 79.82 Thousand | 89.91 Thousand | 89.91 Thousand | 88.58 Thousand |
Good Will And Intangible Assets | 727.11 Thousand | 767.75 Thousand | 808.39 Thousand | 849.03 Thousand | 849.03 Thousand | 889.67 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 727.11 Thousand | 767.75 Thousand | 808.39 Thousand | 849.03 Thousand | 849.03 Thousand | 889.67 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.93 Million | 2.06 Million | 2.25 Million | 2.34 Million | 2.34 Million | 2.81 Million |
Total Current Liabilities | 1.88 Million | 2.03 Million | 1.76 Million | 1.84 Million | 1.84 Million | 2.27 Million |
Account Payables | 618.12 Thousand | 746.15 Thousand | 732.5 Thousand | 672.71 Thousand | 672.71 Thousand | 760.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 805 Thousand | 855 Thousand | 590 Thousand | 500 Thousand | 500 Thousand | 520 Thousand |
Deferred Revenue | 112.99 Thousand | 114.17 Thousand | 130.29 Thousand | 176.28 Thousand | 176.28 Thousand | 199.81 Thousand |
Other Current Liabilities | 352.98 Thousand | 320.24 Thousand | 316.72 Thousand | 497.64 Thousand | 497.64 Thousand | 790.63 Thousand |
Total Non Current Liabilities | 48.65 Thousand | 30.67 Thousand | 480.8 Thousand | 503.2 Thousand | 503.2 Thousand | 541.42 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -362.74 Thousand | -256.58 Thousand | -461.16 Thousand | -511.78 Thousand | -511.78 Thousand | -779.91 Thousand |
Stock Holders Equity | -362.74 Thousand | -256.58 Thousand | -461.16 Thousand | -511.78 Thousand | -511.78 Thousand | -779.91 Thousand |
Common Stock | 415.57 Thousand | 415.57 Thousand | 409.03 Thousand | 404.69 Thousand | 404.69 Thousand | 388.21 Thousand |
Retained Earnings | -44.65 Million | -44.53 Million | -44.7 Million | -44.7 Million | -44.7 Million | -44.87 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -362.74 Thousand | -256.58 Thousand | -461.16 Thousand | -511.78 Thousand | -511.78 Thousand | -779.91 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 323.14 Thousand | 319.95 Thousand | 314.69 Thousand | 313.95 Thousand | 313.95 Thousand | 310.08 Thousand |
Total Debt | 805 Thousand | 855 Thousand | 590 Thousand | 500 Thousand | 500 Thousand | 520 Thousand |
Net Debt | 753.29 Thousand | 760.29 Thousand | 569.22 Thousand | 479.63 Thousand | 479.63 Thousand | 394.2 Thousand |
JBSAY
AGL
ALZCF
MORGAN
PRT
VSTIND