Vipul Limited (VIPULLTD.NS)
INR 10.76
(1.89%)
INR 10.76
(1.89%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Billion | 749.15 Million | 1.38 Billion | 372.16 Million | 1.76 Billion | 2.25 Billion |
| Cost of Revenue | 1.06 Billion | 389.93 Million | 1.39 Billion | 740.54 Million | 1.87 Billion | 1.68 Billion |
| Gross Profit | 1 Billion | 359.21 Million | -16.55 Million | -368.37 Million | -115.24 Million | 573.95 Million |
| Operating Expenses | 1.02 Billion | 225.45 Million | 211.67 Million | 190.21 Million | 287.25 Million | 323.7 Million |
| Selling, General and Administrative Expenses | 182.58 Million | 89.65 Million | 69.89 Million | 43.61 Million | 66.47 Million | 60.15 Million |
| Research and Development Expenses | - | -1.29 | -0.33 | -1.65 | -0.21 | -0.01 |
| Other Expenses | - | 99.1 Million | 4.82 Million | 1.94 Million | 3.3 Million | 2.69 Million |
| Cost and Expenses | 1.24 Billion | 615.39 Million | 1.61 Billion | 930.75 Million | 2.16 Billion | 2 Billion |
| Operating Income | 819.49 Million | 136.98 Million | -246.96 Million | -550.48 Million | -302.81 Million | 251.11 Million |
| Interest Expense | 481.29 Million | 380.64 Million | 288.97 Million | 289.65 Million | 281.17 Million | 327.13 Million |
| Income Tax Expense | 536.86 Million | 79.63 Million | -70.57 Million | -175.85 Million | -36.42 Million | -29.26 Million |
| Earnings before Tax | 2.87 Billion | -1.09 Billion | -488.83 Million | -731.01 Million | -379.88 Million | -17.11 Million |
| Net Income | 2.33 Billion | -1.17 Billion | -418.26 Million | -555.16 Million | -343.46 Million | 12.15 Million |
| Earnings Per Share Basic | 19.46 | -9.78 | -3.49 | -4.63 | -2.86 | 0.10 |
| Earnings Per Share Diluted | 19.46 | -9.78 | -3.49 | -4.63 | -2.86 | 0.10 |
| Weighted Average Shares Outstanding | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million |
| Gross Margin | 0.49 | 0.48 | -0.01 | -0.99 | -0.07 | 0.25 |
| EBIT Margin | 0.41 | 0.35 | -0.08 | -1.13 | -0.14 | 0.16 |
| Profit Margin | 1.13 | -1.57 | -0.30 | -1.49 | -0.19 | 0.01 |
| EBITDA | 846.92 Million | 260.98 Million | -106.86 Million | -421.04 Million | -244.67 Million | 366.45 Million |
| Earnings Before Tax Margin | 0.40 | 0.18 | -0.18 | -1.48 | -0.17 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 185.48 Million | 2.49 Billion | 4.38 Billion | 1.7 Billion | 98 Million | 61.05 Million |
| Cost of Revenue | 84.16 Million | 157.43 Million | 1.06 Billion | 747.46 Million | 70.15 Million | 81.43 Million |
| Gross Profit | 101.32 Million | 2.33 Billion | 3.32 Billion | 959.29 Million | 27.84 Million | -20.38 Million |
| Operating Expenses | 54.4 Million | 53.68 Million | 182.58 Million | 42.48 Million | 27.72 Million | 48.78 Million |
| Selling, General and Administrative Expenses | 22.74 Million | 29.8 Million | - | 23.69 Million | 23.83 Million | 24.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 26.91 Million | -53.68 Million | -182.58 Million | -42.48 Million | -43.92 Million | 21 Million |
| Cost and Expenses | 131.68 Million | 211.12 Million | 1.24 Billion | 789.94 Million | 114.07 Million | 130.21 Million |
| Operating Income | 53.8 Million | 2.28 Billion | 3.13 Billion | 916.81 Million | -16.07 Million | -69.16 Million |
| Interest Expense | 36.1 Million | - | 240.64 Million | 102.6 Million | 65.74 Million | 105.05 Million |
| Income Tax Expense | -387 Thousand | 265.25 Million | 536.86 Million | 182.53 Million | 89.07 Million | 21.08 Million |
| Earnings before Tax | 17.7 Million | 2.29 Billion | 2.87 Billion | 814.21 Million | -81.81 Million | -153.13 Million |
| Net Income | 18.09 Million | 2.02 Billion | 2.33 Billion | 631.76 Million | -170.8 Million | -153.13 Million |
| Earnings Per Share Basic | 0.15 | 16.90 | - | 5.27 | -1.42 | -1.28 |
| Earnings Per Share Diluted | 0.15 | 16.90 | - | 5.27 | -1.42 | -1.28 |
| Weighted Average Shares Outstanding | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million | 119.98 Million |
| Gross Margin | 0.55 | 0.94 | 0.76 | 0.56 | 0.28 | -0.33 |
| EBIT Margin | 0.33 | 0.92 | - | 0.54 | -0.09 | -0.68 |
| Profit Margin | 0.10 | 0.81 | 0.53 | 0.37 | -1.74 | -2.51 |
| EBITDA | 60.69 Million | 2.29 Billion | - | 923.89 Million | -8.88 Million | -41.79 Million |
| Earnings Before Tax Margin | 0.29 | 0.92 | 0.72 | 0.54 | -0.16 | -1.13 |
GANVERSE
AEM
INFU
1322
CU
SHLT