INR 46.3
(1.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 59.25 Million | 1.01 Million | 230.98 Million | - | 96.29 Million | - |
Cost of Revenue | 51.43 Million | 24.84 Million | 234.21 Million | 66.17 Thousand | 109.41 Million | 130.12 Thousand |
Gross Profit | 7.82 Million | -23.82 Million | -3.22 Million | -66.17 Thousand | -13.12 Million | -130.12 Thousand |
Operating Expenses | 8.75 Million | 587 Thousand | 654.72 Thousand | 828.77 Thousand | 919.52 Thousand | -133.5 Thousand |
Selling, General and Administrative Expenses | 8.75 Million | 584 Thousand | 654.72 Thousand | 828.77 Thousand | 919.52 Thousand | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3000.00 | - | - | - | 1.47 Million |
Cost and Expenses | 60.18 Million | 25.42 Million | 234.86 Million | 894.95 Thousand | 110.33 Million | -3376.00 |
Operating Income | -934 Thousand | -24.41 Million | -3.88 Million | -894.95 Thousand | -14.04 Million | 3380.00 |
Interest Expense | 10.5 Million | 125 Thousand | 12.46 Thousand | 1506.56 | 1787.00 | 3376.00 |
Income Tax Expense | 10.8 Million | 109 Thousand | 13.82 Thousand | 8815.00 | 15.01 Thousand | 10.92 Thousand |
Earnings before Tax | 53.11 Million | -32.25 Million | -3.83 Million | -896.45 Thousand | -14.13 Million | 23.04 Thousand |
Net Income | 42.3 Million | -32.35 Million | -3.84 Million | -905.27 Thousand | -14.15 Million | 12.12 Thousand |
Earnings Per Share Basic | 3.78 | -2.89 | -0.34 | -0.08 | -1.27 | 0.00 |
Earnings Per Share Diluted | 3.78 | -2.89 | -0.34 | -0.08 | -1.27 | 0.00 |
Weighted Average Shares Outstanding | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million |
Weighted Average Shares Outstanding (Diluted) | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million |
Gross Margin | 0.13 | -23.45 | -0.01 | - | -0.14 | - |
EBIT Margin | -0.02 | -24.01 | -0.02 | - | -0.14 | - |
Profit Margin | 0.71 | -31.85 | -0.02 | - | -0.15 | - |
EBITDA | -915 Thousand | -24.39 Million | -3.83 Million | -828.77 Thousand | -14.04 Million | 156.55 Thousand |
Earnings Before Tax Margin | -0.02 | -24.03 | -0.02 | - | -0.15 | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.32 Million | 59.25 Million | 10.93 Million | 1.01 Million | 1.01 Million | - |
Cost of Revenue | 41.64 Million | 51.43 Million | 9.78 Million | 24.84 Million | 13.24 Million | 16.69 Thousand |
Gross Profit | 6.67 Million | 7.82 Million | 1.14 Million | -23.82 Million | -12.23 Million | -16.69 Thousand |
Operating Expenses | 7.49 Million | 8.75 Million | 1.26 Million | 587 Thousand | 215 Thousand | 11.94 Million |
Selling, General and Administrative Expenses | 7.49 Million | - | 1.26 Million | - | 215 Thousand | 11.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -3000.00 | - | - |
Cost and Expenses | 49.14 Million | 60.18 Million | 11.04 Million | 25.42 Million | 13.46 Million | 11.96 Million |
Operating Income | -818 Thousand | -934 Thousand | -116 Thousand | -24.41 Million | -12.44 Million | -11.96 Million |
Interest Expense | 9.78 Million | 10.5 Million | 767 Thousand | 125 Thousand | 122 Thousand | 3050.00 |
Income Tax Expense | 9.92 Million | 10.8 Million | 885 Thousand | 109 Thousand | 109 Thousand | -20.00 |
Earnings before Tax | 48.53 Million | 53.11 Million | 4.57 Million | -32.25 Million | -11.29 Million | -11.95 Million |
Net Income | 38.61 Million | 42.3 Million | 3.69 Million | -32.35 Million | -11.4 Million | -11.95 Million |
Earnings Per Share Basic | 3.45 | - | 0.33 | - | -1.02 | -1.07 |
Earnings Per Share Diluted | 3.45 | - | 0.33 | - | -1.02 | -1.07 |
Weighted Average Shares Outstanding | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million |
Weighted Average Shares Outstanding (Diluted) | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million | 11.17 Million |
Gross Margin | 0.14 | 0.13 | 0.10 | -23.45 | -12.04 | - |
EBIT Margin | -0.02 | - | -0.01 | - | -12.25 | - |
Profit Margin | 0.80 | 0.71 | 0.34 | -31.85 | -11.22 | - |
EBITDA | -799 Thousand | - | -116 Thousand | - | -12.44 Million | -11.94 Million |
Earnings Before Tax Margin | -0.02 | -0.02 | -0.01 | -24.03 | -12.25 | - |
AEM
INFU
ANSALBU
CU
SHLT
VIPULLTD