USD 8.26
(-8.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 125.78 Million | 109.91 Million | 102.38 Million | 97.38 Million | 81.11 Million | 67.13 Million |
Cost of Revenue | 62.67 Million | 47.34 Million | 42.18 Million | 38.62 Million | 34.23 Million | 28.12 Million |
Gross Profit | 63.1 Million | 62.57 Million | 60.19 Million | 58.75 Million | 46.88 Million | 39.01 Million |
Operating Expenses | 59.02 Million | 60.91 Million | 57.37 Million | 49.93 Million | 43.35 Million | 38.6 Million |
Selling, General and Administrative Expenses | 59.02 Million | 58.33 Million | 53.03 Million | 44.85 Million | 38.95 Million | 33.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.58 Million | 4.33 Million | 5.07 Million | 4.4 Million | -37 Thousand |
Cost and Expenses | 121.69 Million | 108.26 Million | 99.56 Million | 88.56 Million | 77.59 Million | 66.72 Million |
Operating Income | 4.08 Million | 1.65 Million | 2.82 Million | 8.82 Million | 3.52 Million | 415 Thousand |
Interest Expense | 2.17 Million | 1.4 Million | 1.37 Million | 1.25 Million | 1.9 Million | 1.42 Million |
Income Tax Expense | 979 Thousand | 112 Thousand | -163 Thousand | -9.78 Million | 163 Thousand | 53 Thousand |
Earnings before Tax | 1.85 Million | 130 Thousand | 1.25 Million | 7.54 Million | 1.52 Million | -1.04 Million |
Net Income | 872 Thousand | 18 Thousand | 1.42 Million | 17.33 Million | 1.36 Million | -1.09 Million |
Earnings Per Share Basic | 0.04 | 0.00 | 0.07 | 0.86 | 0.07 | -0.05 |
Earnings Per Share Diluted | 0.04 | 0.00 | 0.06 | 0.80 | 0.07 | -0.05 |
Weighted Average Shares Outstanding | 21.02 Million | 20.64 Million | 20.51 Million | 20.1 Million | 19.73 Million | 21.41 Million |
Weighted Average Shares Outstanding (Diluted) | 21.64 Million | 21.54 Million | 22.04 Million | 21.71 Million | 20.83 Million | 21.41 Million |
Gross Margin | 0.50 | 0.57 | 0.59 | 0.60 | 0.58 | 0.58 |
EBIT Margin | 0.13 | 0.14 | 0.17 | 0.23 | 0.19 | 0.17 |
Profit Margin | 0.01 | 0.00 | 0.01 | 0.18 | 0.02 | -0.02 |
EBITDA | 16.59 Million | 15.09 Million | 17.15 Million | 22.82 Million | 15.77 Million | 11.68 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.09 | 0.04 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.69 Million | 31.99 Million | 31.77 Million | 125.78 Million | 31.9 Million | 31.73 Million |
Cost of Revenue | 17.57 Million | 16.06 Million | 16.1 Million | 64.76 Million | 15.66 Million | 15.29 Million |
Gross Profit | 16.12 Million | 15.92 Million | 15.66 Million | 61.01 Million | 16.24 Million | 16.44 Million |
Operating Expenses | 14.26 Million | 16.77 Million | 14.41 Million | 56.93 Million | 14.54 Million | 15.19 Million |
Selling, General and Administrative Expenses | 14.26 Million | 16.77 Million | 14.41 Million | - | 14.47 Million | 15.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -63 Thousand | 3000.00 | -20 Thousand | -67 Thousand | -14 Thousand | 2000.00 |
Cost and Expenses | 31.84 Million | 32.84 Million | 30.52 Million | 121.69 Million | 30.21 Million | 30.48 Million |
Operating Income | 1.85 Million | -845 Thousand | 1.25 Million | 4.08 Million | 1.69 Million | 1.24 Million |
Interest Expense | 484 Thousand | 456 Thousand | 503 Thousand | 2.17 Million | 563 Thousand | 620 Thousand |
Income Tax Expense | 591 Thousand | -186 Thousand | 655 Thousand | 979 Thousand | 431 Thousand | 195 Thousand |
Earnings before Tax | 1.3 Million | -1.29 Million | 727 Thousand | 1.85 Million | 1.12 Million | 630 Thousand |
Net Income | 717 Thousand | -1.11 Million | 72 Thousand | 872 Thousand | 689 Thousand | 435 Thousand |
Earnings Per Share Basic | 0.03 | -0.05 | 0.00 | - | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.03 | -0.05 | 0.00 | - | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 21.29 Million | 21.22 Million | 21.18 Million | 21.02 Million | 21.09 Million | 20.95 Million |
Weighted Average Shares Outstanding (Diluted) | 21.71 Million | 21.22 Million | 21.75 Million | 21.64 Million | 21.71 Million | 21.6 Million |
Gross Margin | 0.48 | 0.50 | 0.49 | 0.49 | 0.51 | 0.52 |
EBIT Margin | 0.15 | 0.06 | 0.14 | - | 0.15 | 0.14 |
Profit Margin | 0.02 | -0.03 | 0.00 | 0.01 | 0.02 | 0.01 |
EBITDA | 4.88 Million | 2.05 Million | 4.39 Million | - | 4.75 Million | 4.34 Million |
Earnings Before Tax Margin | 0.06 | -0.03 | 0.04 | 0.03 | 0.05 | 0.04 |
ANSALBU
ZMULTIPU
RMCO
VIPULLTD
GANVERSE
AEM