Thangamayil Jewellery Limited (THANGAMAYL.NS)
INR 2003.0
(-0.95%)
INR 2003.0
(-0.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38.26 Billion | 31.52 Billion | 21.93 Billion | 18.18 Billion | 16.91 Billion | 14.43 Billion |
| Cost of Revenue | 34.57 Billion | 28.55 Billion | 19.95 Billion | 16.11 Billion | 14.96 Billion | 13.02 Billion |
| Gross Profit | 3.68 Billion | 2.97 Billion | 1.97 Billion | 2.07 Billion | 1.95 Billion | 1.4 Billion |
| Operating Expenses | 1.72 Billion | 1.39 Billion | 1.04 Billion | 736.64 Million | 883.28 Million | 770.82 Million |
| Selling, General and Administrative Expenses | 460.2 Million | 264.1 Million | 359.36 Million | 220.61 Million | 226.38 Million | 195.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 33.5 Million | 790.81 Million | 83.42 Million | 656.9 Million | 575.74 Million |
| Cost and Expenses | 36.35 Billion | 29.94 Billion | 21 Billion | 16.85 Billion | 15.85 Billion | 13.79 Billion |
| Operating Income | 1.98 Billion | 1.41 Billion | 770.4 Million | 1.39 Billion | 878.62 Million | 633.91 Million |
| Interest Expense | 363.3 Million | 349.2 Million | 224.41 Million | 197.73 Million | 171.58 Million | 167.29 Million |
| Income Tax Expense | 418.4 Million | 282 Million | 134.82 Million | 303.87 Million | 237.59 Million | 152.83 Million |
| Earnings before Tax | 1.65 Billion | 1.07 Billion | 520.25 Million | 1.16 Billion | 694.15 Million | 455.39 Million |
| Net Income | 1.23 Billion | 797.4 Million | 385.5 Million | 865.84 Million | 456.55 Million | 302.55 Million |
| Earnings Per Share Basic | 44.91 | 29.06 | 14.05 | 31.56 | 16.64 | 11.02 |
| Earnings Per Share Diluted | 44.91 | 29.06 | 14.05 | 31.56 | 16.64 | 11.02 |
| Weighted Average Shares Outstanding | 27.43 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.43 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million |
| Gross Margin | 0.10 | 0.09 | 0.09 | 0.11 | 0.12 | 0.10 |
| EBIT Margin | 0.06 | 0.06 | 0.05 | 0.08 | 0.07 | 0.05 |
| Profit Margin | 0.03 | 0.03 | 0.02 | 0.05 | 0.03 | 0.02 |
| EBITDA | 2.17 Billion | 1.56 Billion | 878.63 Million | 1.49 Billion | 1 Billion | 734.66 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.08 | 0.05 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 12.22 Billion | 9.82 Billion | 38.32 Billion | 8.94 Billion | 9.92 Billion | 9.58 Billion |
| Cost of Revenue | 10.97 Billion | 9.07 Billion | 35.42 Billion | 7.97 Billion | 9.35 Billion | 8.42 Billion |
| Gross Profit | 1.24 Billion | 751.8 Million | 2.89 Billion | 972.3 Million | 568.4 Million | 1.16 Billion |
| Operating Expenses | 199.3 Million | 213.2 Million | 723.9 Million | 391.8 Million | 369.3 Million | 320.9 Million |
| Selling, General and Administrative Expenses | 199.3 Million | 213.2 Million | - | 48.7 Million | 47.6 Million | 30.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 362.8 Million | - | -7.9 Million | 12.7 Million | - | - |
| Cost and Expenses | 11.17 Billion | 9.28 Billion | 36.14 Billion | 8.36 Billion | 9.72 Billion | 8.74 Billion |
| Operating Income | 1.04 Billion | 538.6 Million | 2.17 Billion | 593.2 Million | 199.1 Million | 829.3 Million |
| Interest Expense | 89.9 Million | 86 Million | 363.3 Million | 92.3 Million | 85.1 Million | 99.9 Million |
| Income Tax Expense | 206.3 Million | 78.1 Million | 418.3 Million | 97.5 Million | 38.7 Million | 204.1 Million |
| Earnings before Tax | 771.9 Million | 360.5 Million | 1.65 Billion | 377.5 Million | 122.6 Million | 790.2 Million |
| Net Income | 565.6 Million | 282.3 Million | 1.23 Billion | 280 Million | 83.9 Million | 586.1 Million |
| Earnings Per Share Basic | 20.61 | 10.29 | - | 10.20 | 3.06 | 21.36 |
| Earnings Per Share Diluted | 20.61 | 10.29 | - | 10.20 | 3.06 | 21.36 |
| Weighted Average Shares Outstanding | 27.43 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.43 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million | 27.44 Million |
| Gross Margin | 0.10 | 0.08 | 0.08 | 0.11 | 0.06 | 0.12 |
| EBIT Margin | 0.09 | 0.06 | - | 0.07 | 0.02 | 0.09 |
| Profit Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.06 |
| EBITDA | 1.09 Billion | 590.9 Million | - | 633.5 Million | 235.8 Million | 876 Million |
| Earnings Before Tax Margin | 0.09 | 0.05 | 0.06 | 0.07 | 0.02 | 0.09 |
SHLF
GPST
GBML
GGG
5703
ASG