Graco Inc. (GGG)
USD 83.42
(-3.24%)
USD 83.42
(-3.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.19 Billion | 2.14 Billion | 1.98 Billion | 1.65 Billion | 1.64 Billion | 1.65 Billion |
| Cost of Revenue | 1.03 Billion | 1.08 Billion | 953.65 Million | 795.17 Million | 786.28 Million | 770.75 Million |
| Gross Profit | 1.16 Billion | 1.05 Billion | 1.03 Billion | 854.93 Million | 859.75 Million | 882.53 Million |
| Operating Expenses | 514.17 Million | 484.73 Million | 502.62 Million | 427.99 Million | 435.3 Million | 446.11 Million |
| Selling, General and Administrative Expenses | 432.15 Million | 404.73 Million | 422.97 Million | 355.79 Million | 367.74 Million | 382.98 Million |
| Research and Development Expenses | 82.82 Million | 80 Million | 79.65 Million | 72.19 Million | 67.55 Million | 63.12 Million |
| Other Expenses | - | 2.92 Million | -12.64 Million | -5.78 Million | -5.46 Million | -11.27 Million |
| Cost and Expenses | 1.54 Billion | 1.57 Billion | 1.45 Billion | 1.22 Billion | 1.22 Billion | 1.21 Billion |
| Operating Income | 646.84 Million | 572.7 Million | 531.32 Million | 391.71 Million | 424.45 Million | 436.42 Million |
| Interest Expense | 5.19 Million | 9.89 Million | 10.21 Million | 11.28 Million | 13.11 Million | 14.38 Million |
| Income Tax Expense | 102.29 Million | 105.07 Million | 68.59 Million | 44.19 Million | 62.02 Million | 69.71 Million |
| Earnings before Tax | 608.8 Million | 565.72 Million | 508.46 Million | 374.65 Million | 405.87 Million | 410.76 Million |
| Net Income | 506.51 Million | 460.64 Million | 439.86 Million | 330.45 Million | 343.85 Million | 341.05 Million |
| Earnings Per Share Basic | 3.01 | 2.73 | 2.59 | 1.97 | 2.07 | 2.04 |
| Earnings Per Share Diluted | 2.94 | 2.66 | 2.52 | 1.92 | 2.00 | 1.97 |
| Weighted Average Shares Outstanding | 168.44 Million | 168.95 Million | 169.63 Million | 167.46 Million | 166.51 Million | 167.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.19 Million | 172.89 Million | 174.52 Million | 172 Million | 171.62 Million | 173.21 Million |
| Gross Margin | 0.53 | 0.49 | 0.52 | 0.52 | 0.52 | 0.53 |
| EBIT Margin | 0.31 | 0.30 | 0.29 | 0.29 | 0.28 | 0.29 |
| Profit Margin | 0.23 | 0.21 | 0.22 | 0.20 | 0.21 | 0.21 |
| EBITDA | 688.31 Million | 641.61 Million | 578 Million | 440.43 Million | 466.68 Million | 472.9 Million |
| Earnings Before Tax Margin | 0.29 | 0.27 | 0.27 | 0.24 | 0.26 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 519.21 Million | 553.24 Million | 492.18 Million | 2.19 Billion | 566.64 Million | 539.67 Million |
| Cost of Revenue | 243.08 Million | 252.38 Million | 225.99 Million | 1.03 Billion | 266.7 Million | 255.14 Million |
| Gross Profit | 276.13 Million | 300.85 Million | 266.19 Million | 1.16 Billion | 299.94 Million | 284.52 Million |
| Operating Expenses | 130.4 Million | 139.49 Million | 133.2 Million | 514.97 Million | 130 Million | 122.13 Million |
| Selling, General and Administrative Expenses | 109.1 Million | 117.59 Million | 111.32 Million | - | 108.76 Million | 102.31 Million |
| Research and Development Expenses | 21.3 Million | 21.89 Million | 21.87 Million | - | 21.24 Million | 19.81 Million |
| Other Expenses | - | 4.45 Million | 8.07 Million | -32.85 Million | -41.72 Million | 2.48 Million |
| Cost and Expenses | 373.48 Million | 391.88 Million | 359.19 Million | 1.54 Billion | 396.7 Million | 377.28 Million |
| Operating Income | 145.72 Million | 161.35 Million | 132.99 Million | 646.04 Million | 169.93 Million | 163.18 Million |
| Interest Expense | 656 Thousand | 634 Thousand | 744 Thousand | 5.19 Million | 656 Thousand | 1.39 Million |
| Income Tax Expense | 29.09 Million | 32.2 Million | 18.13 Million | 102.29 Million | 17.59 Million | 31.15 Million |
| Earnings before Tax | 151.29 Million | 165.17 Million | 140.33 Million | 608.8 Million | 127.55 Million | 164.28 Million |
| Net Income | 122.19 Million | 132.97 Million | 122.19 Million | 506.51 Million | 109.95 Million | 133.12 Million |
| Earnings Per Share Basic | 0.72 | 0.79 | 0.73 | - | 0.65 | 0.79 |
| Earnings Per Share Diluted | 0.71 | 0.77 | 0.71 | - | 0.64 | 0.77 |
| Weighted Average Shares Outstanding | 168.81 Million | 169.1 Million | 168.49 Million | 168.44 Million | 168.06 Million | 169 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.11 Million | 172.48 Million | 172.44 Million | 172.19 Million | 171.78 Million | 172.78 Million |
| Gross Margin | 0.53 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 |
| EBIT Margin | 0.34 | 0.33 | 0.31 | - | 0.34 | 0.34 |
| Profit Margin | 0.24 | 0.24 | 0.25 | 0.23 | 0.19 | 0.25 |
| EBITDA | 174.67 Million | 181.16 Million | 152.51 Million | - | 190.07 Million | 182.93 Million |
| Earnings Before Tax Margin | 0.28 | 0.29 | 0.27 | 0.29 | 0.30 | 0.30 |
5703
ASG
THANGAMAYL
SLHGF
CHHHF
ESTC