ILA 33.2
(1.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25 Million | 17.81 Million | 17.49 Million | 3.05 Million | 7.72 Million | 6.64 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 25 Million | 17.81 Million | 17.49 Million | 3.05 Million | 7.72 Million | 6.64 Million |
Operating Expenses | 88.35 Million | 77.32 Million | 28.01 Million | 11.88 Million | 17.75 Million | 8.42 Million |
Selling, General and Administrative Expenses | 88.35 Million | 47.14 Million | 18.74 Million | 10.19 Million | 13.73 Million | 7.81 Million |
Research and Development Expenses | - | 2.42 Million | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 88.35 Million | 77.32 Million | 28.01 Million | 11.88 Million | 17.75 Million | 8.42 Million |
Operating Income | -63.35 Million | -48.88 Million | -5.99 Million | -7.13 Million | -6 Million | -1.36 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.5 Million | 14.14 Million | 2.21 Million | 730 Thousand | 1.22 Million | 586 Thousand |
Earnings before Tax | -121.76 Million | -80.56 Million | -19.89 Million | -9.22 Million | -10.48 Million | -4.03 Million |
Net Income | -82.92 Million | -62.87 Million | -17.31 Million | -8.49 Million | -11.71 Million | -4.61 Million |
Earnings Per Share Basic | -0.69 | -0.28 | -0.13 | -0.14 | -0.22 | -0.09 |
Earnings Per Share Diluted | -0.47 | -0.28 | -0.13 | -0.14 | -0.22 | -0.09 |
Weighted Average Shares Outstanding | 174.82 Million | 228.17 Million | 137.08 Million | 61.13 Million | 53.95 Million | 53.95 Million |
Weighted Average Shares Outstanding (Diluted) | 253.59 Million | 228.17 Million | 137.08 Million | 61.27 Million | 53.95 Million | 53.95 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -1.41 | -0.49 | 0.24 | -2.30 | -0.75 | -0.17 |
Profit Margin | -3.32 | -3.53 | -0.99 | -2.78 | -1.52 | -0.69 |
EBITDA | -35.13 Million | -8.78 Million | 4.28 Million | -7.03 Million | -5.82 Million | -1.15 Million |
Earnings Before Tax Margin | -2.53 | -2.74 | -0.34 | -2.33 | -0.78 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.83 Million | 15.01 Million | -286.42 Million | 25 Million | 155.91 Million | 72.24 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.83 Million | 15.01 Million | -286.42 Million | 25 Million | 155.91 Million | 72.24 Million |
Operating Expenses | 60.96 Million | 27.25 Million | 104.46 Million | 130.88 Million | 100.51 Million | 63.98 Million |
Selling, General and Administrative Expenses | 60.96 Million | 27.25 Million | 112.56 Million | - | 81.52 Million | 56.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 60.96 Million | 27.25 Million | 104.46 Million | 130.88 Million | 100.51 Million | 63.98 Million |
Operating Income | -44.12 Million | -12.24 Million | -156.84 Million | -65.71 Million | 65.73 Million | 10.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.45 Million | 10 Thousand | 21.24 Million | 1.5 Million | 15.55 Million | 1.5 Million |
Earnings before Tax | -49.01 Million | -15.73 Million | -160.62 Million | -121.76 Million | 40.42 Million | -182 Thousand |
Net Income | 14.98 Million | -20.5 Million | -136.63 Million | -120.27 Million | 21.42 Million | -2.23 Million |
Earnings Per Share Basic | 0.05 | -0.04 | -0.47 | - | 0.08 | -0.01 |
Earnings Per Share Diluted | 0.05 | -0.07 | -0.47 | - | 0.08 | -0.01 |
Weighted Average Shares Outstanding | 289.01 Million | 289.01 Million | 291.9 Million | 253.58 Million | 264.42 Million | 229.03 Million |
Weighted Average Shares Outstanding (Diluted) | 289.01 Million | 289.01 Million | 291.91 Million | 253.59 Million | 264.42 Million | 229.01 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -2.00 | 1.00 | 0.52 | - | 0.50 | 0.42 |
Profit Margin | 0.89 | -1.37 | 0.48 | -4.81 | 0.14 | -0.03 |
EBITDA | -33.61 Million | 15.07 Million | -149.19 Million | - | 77.18 Million | 30 Million |
Earnings Before Tax Margin | -2.62 | -0.82 | 0.55 | -2.63 | 0.42 | 0.14 |
GBML
ARS
ITUP
ASG
THANGAMAYL
SHLF