INR 21.3
(-2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.28 Billion | 1.44 Billion | 431.39 Million | 86.94 Million | 31.85 Million | 5.34 Million |
Cost of Revenue | 1.14 Billion | 1.32 Billion | 410.57 Million | 4.39 Million | 2.72 Million | 212.72 Thousand |
Gross Profit | 138.28 Million | 122.36 Million | 20.81 Million | 82.54 Million | 29.13 Million | 5.12 Million |
Operating Expenses | 28.28 Million | 39.96 Million | 18.67 Million | 89.57 Million | 68.49 Million | 5.42 Million |
Selling, General and Administrative Expenses | 24.83 Million | 16.03 Million | 2.27 Million | 5.74 Million | 1.51 Million | 457.59 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.44 Million | -292 Thousand | 6.4 Million | 12.6 Million | 66.97 Million | 4.96 Million |
Cost and Expenses | 1.17 Billion | 1.36 Billion | 429.24 Million | 93.97 Million | 71.22 Million | 5.63 Million |
Operating Income | 108.57 Million | 24.18 Million | 2.21 Million | -18.47 Million | -51.89 Million | -292.73 Thousand |
Interest Expense | 218 Thousand | 289 Thousand | 211 Thousand | 1.9 Million | 44.61 Thousand | - |
Income Tax Expense | 1.31 Million | -1.07 Million | 1.27 Million | -130.79 Thousand | 12.42 Million | -3663.00 |
Earnings before Tax | 108.15 Million | 25.16 Million | 8.33 Million | -7.85 Million | -51.93 Million | -321.46 Thousand |
Net Income | 104.37 Million | 26.92 Million | 7.28 Million | -7.72 Million | -51.93 Million | -321.46 Thousand |
Earnings Per Share Basic | 0.20 | 0.05 | 0.03 | -0.05 | -1.06 | -0.01 |
Earnings Per Share Diluted | 0.20 | 0.05 | 0.03 | -0.05 | -1.06 | -0.01 |
Weighted Average Shares Outstanding | 521.89 Million | 530.57 Million | 226.48 Million | 158.15 Million | 49.01 Million | 49.01 Million |
Weighted Average Shares Outstanding (Diluted) | 521.89 Million | 530.57 Million | 226.48 Million | 158.15 Million | 49.01 Million | 49.01 Million |
Gross Margin | 0.11 | 0.08 | 0.05 | 0.95 | 0.91 | 0.96 |
EBIT Margin | 0.09 | 0.06 | 0.02 | -0.06 | -1.24 | -0.04 |
Profit Margin | 0.08 | 0.02 | 0.02 | -0.09 | -1.63 | -0.06 |
EBITDA | 112.86 Million | 30.97 Million | 10.15 Million | -4.69 Million | -39.28 Million | -251.9 Thousand |
Earnings Before Tax Margin | 0.08 | 0.02 | 0.01 | -0.21 | -1.63 | -0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 344.37 Million | 477.24 Million | 1.28 Billion | 295.28 Million | 289.91 Million | 219.67 Million |
Cost of Revenue | 300.7 Million | 453.51 Million | 1.14 Billion | 249.4 Million | 255.94 Million | 187.04 Million |
Gross Profit | 43.66 Million | 23.72 Million | 134.91 Million | 45.88 Million | 33.96 Million | 32.62 Million |
Operating Expenses | 13.77 Million | 7.59 Million | 29.99 Million | 8.44 Million | 6.65 Million | 8.58 Million |
Selling, General and Administrative Expenses | 13.77 Million | 7.59 Million | - | 8.44 Million | 5.98 Million | 7.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 553 Thousand | 2.17 Million | 3.44 Million | 60 Thousand | 209 Thousand | 1 Million |
Cost and Expenses | 314.47 Million | 461.11 Million | 1.17 Billion | 257.84 Million | 262.6 Million | 195.63 Million |
Operating Income | 29.89 Million | 16.12 Million | 104.92 Million | 37.43 Million | 27.52 Million | 25.04 Million |
Interest Expense | 67 Thousand | 89 Thousand | 218 Thousand | 73 Thousand | 25 Thousand | 31 Thousand |
Income Tax Expense | 4.68 Million | 1.31 Million | 1.31 Million | 2.22 Million | 234 Thousand | 165 Thousand |
Earnings before Tax | 30.38 Million | 18.21 Million | 108.15 Million | 37.42 Million | 27.49 Million | 25.01 Million |
Net Income | 25.77 Million | 17.06 Million | 104.37 Million | 35.2 Million | 27.26 Million | 24.84 Million |
Earnings Per Share Basic | 0.05 | 0.03 | - | 0.07 | 0.05 | 0.05 |
Earnings Per Share Diluted | 0.05 | 0.03 | - | 0.07 | 0.05 | 0.05 |
Weighted Average Shares Outstanding | 555.12 Million | 530.35 Million | 530.35 Million | 530.35 Million | 530.35 Million | 530.35 Million |
Weighted Average Shares Outstanding (Diluted) | 555.12 Million | 530.35 Million | 530.35 Million | 530.35 Million | 530.35 Million | 530.35 Million |
Gross Margin | 0.13 | 0.05 | 0.11 | 0.16 | 0.12 | 0.15 |
EBIT Margin | 0.09 | 0.04 | - | 0.13 | 0.10 | 0.12 |
Profit Margin | 0.07 | 0.04 | 0.08 | 0.12 | 0.09 | 0.11 |
EBITDA | 32.51 Million | 17.51 Million | - | 38.13 Million | 28.19 Million | 25.66 Million |
Earnings Before Tax Margin | 0.09 | 0.03 | 0.08 | 0.13 | 0.09 | 0.11 |
KFFB
SFM
ALPOU
8890
CHOW
DITTO