INR 21.3
(-2.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 814.7 Million | 531.71 Million | 138.23 Million | 12.84 Million | 1.96 Million |
Total Current Assets | 612.59 Million | 564.05 Million | 404.63 Million | 9 Million | 11.29 Million | 176.37 Thousand |
Cash And Short Term Investments | 61.33 Million | 19.79 Million | 171.07 Million | 7.29 Million | 1.18 Million | 74.68 Thousand |
Cash and Cash Equivalents | 61.33 Million | 19.69 Million | 36.9 Million | 4.21 Million | 704.28 Thousand | 74.68 Thousand |
Short Term Investments | 45.07 Million | 100 Thousand | 134.16 Million | 3.08 Million | 478.19 Thousand | 101.69 Thousand |
Net Receivables | 405.51 Million | 506.51 Million | 228.5 Million | 1.07 Million | 4.59 Million | - |
Inventory | 4.09 Million | 83 Thousand | 1.00 | -1.07 Million | 1.00 | - |
Other Current Assets | 141.64 Million | 5.57 Million | 1000.00 | 1.7 Million | 796.98 Thousand | 101.69 Thousand |
Total Non-Current Assets | 650.73 Million | 250.64 Million | 127.08 Million | 129.23 Million | 1.55 Million | 1.79 Million |
Net PPE | 103.99 Million | 2.17 Million | 2.8 Million | 449.19 Thousand | 701.94 Thousand | - |
Good Will And Intangible Assets | 129.01 Million | 53.7 Million | 54.11 Million | 525.92 Thousand | 244.66 Thousand | 298.31 Thousand |
Good Will | 48.91 Million | 48.91 Million | 48.91 Million | - | - | - |
Intangible Assets | 80.1 Million | 4.79 Million | 5.2 Million | 525.92 Thousand | 244.66 Thousand | 298.31 Thousand |
Long-Term Investments | 410.5 Million | 188.96 Million | 64.06 Million | -3.04 Million | - | - |
Tax Assets | 1.8 Million | 5.41 Million | 5.71 Million | 130.79 Thousand | - | - |
Other Non Current Assets | 5.41 Million | 383 Thousand | 382 Thousand | 131.17 Million | -946.6 Thousand | 1.49 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 166.19 Million | 270.15 Million | 171.69 Million | 175.17 Million | 168.62 Million | 105.81 Million |
Total Current Liabilities | 157.2 Million | 267.74 Million | 152.46 Million | 11.93 Million | 16.21 Million | 37.54 Million |
Account Payables | 125.84 Million | 168.22 Million | 101.05 Million | 4.31 Million | 12.84 Million | 6.29 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 598 Thousand | -95.61 Million | 18.67 Million | - | -1.98 Million | - |
Deferred Revenue | 20.14 Million | 95.61 Million | 26.99 Million | - | 1.98 Million | - |
Other Current Liabilities | 10.61 Million | 99.52 Million | 5.73 Million | 7.61 Million | 3.37 Million | 31.24 Million |
Total Non Current Liabilities | 8.99 Million | 2.4 Million | 19.22 Million | 163.23 Million | 152.41 Million | 68.27 Million |
Long-Term Debt | 8.27 Million | 1.98 Million | 19.02 Million | 163.23 Million | 152.41 Million | 68.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 714 Thousand | 422 Thousand | -19.02 Million | -163.23 Million | -152.41 Million | -68.27 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.09 Billion | 544.55 Million | 360.02 Million | -36.93 Million | -155.78 Million | -103.84 Million |
Stock Holders Equity | 1.05 Billion | 527.76 Million | 342.56 Million | -36.93 Million | -155.78 Million | -103.84 Million |
Common Stock | 549.23 Million | 533.67 Million | 530.35 Million | 158.15 Million | 49.01 Million | 49.01 Million |
Retained Earnings | -197.61 Million | -299.05 Million | -325.91 Million | -333.21 Million | -325.48 Million | -273.55 Million |
Accumulated other comprehensive income | 699.72 Million | 288.71 Million | 138.11 Million | 138.11 Million | 120.68 Million | - |
Common Stock Equity | 1.05 Billion | 527.76 Million | 342.56 Million | -36.93 Million | -155.78 Million | -103.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 410.5 Million | 188.96 Million | 64.06 Million | 35 Thousand | 478.19 Thousand | 101.69 Thousand |
Total Debt | 8.87 Million | 1.98 Million | 37.69 Million | 163.23 Million | 152.41 Million | 68.27 Million |
Net Debt | -52.45 Million | -17.7 Million | 787 Thousand | 159.02 Million | 151.71 Million | 68.2 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.26 Billion | 1.26 Billion | - | 825.18 Million | - | 814.7 Million |
Total Current Assets | 612.59 Million | 612.59 Million | 12.28 Million | 559.4 Million | 19.79 Million | 564.05 Million |
Cash And Short Term Investments | 61.33 Million | 61.33 Million | 12.28 Million | 121.3 Million | 19.79 Million | 19.79 Million |
Cash and Cash Equivalents | 61.33 Million | 61.33 Million | -12.28 Million | 10.67 Million | -19.78 Million | 19.69 Million |
Short Term Investments | 45.07 Million | 45.07 Million | 24.56 Million | 110.63 Million | 39.57 Million | 100 Thousand |
Net Receivables | 405.51 Million | 405.51 Million | - | 433.84 Million | - | 506.51 Million |
Inventory | 4.09 Million | 4.09 Million | - | - | - | 83 Thousand |
Other Current Assets | 141.64 Million | 141.64 Million | - | 4.25 Million | - | 5.57 Million |
Total Non-Current Assets | 650.73 Million | 650.73 Million | -12.28 Million | 265.77 Million | -19.79 Million | 250.64 Million |
Net PPE | 103.99 Million | 103.99 Million | - | 18.5 Million | - | 2.17 Million |
Good Will And Intangible Assets | 129.01 Million | 129.01 Million | - | 52.78 Million | - | 53.7 Million |
Good Will | 48.91 Million | 48.91 Million | - | 48.91 Million | - | 48.91 Million |
Intangible Assets | 80.1 Million | 80.1 Million | - | 3.87 Million | - | 4.79 Million |
Long-Term Investments | 410.5 Million | 410.5 Million | - | 78.42 Million | - | 188.96 Million |
Tax Assets | 1.8 Million | 1.8 Million | - | 110.63 Million | - | 5.41 Million |
Other Non Current Assets | 5.41 Million | 5.41 Million | -12.28 Million | 5.41 Million | -19.79 Million | 383 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 166.19 Million | 166.19 Million | - | 225.28 Million | - | 270.15 Million |
Total Current Liabilities | 157.2 Million | 157.2 Million | - | 221.68 Million | - | 267.74 Million |
Account Payables | 125.84 Million | 125.84 Million | - | 181.62 Million | - | 168.22 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 598 Thousand | 598 Thousand | - | - | - | -95.61 Million |
Deferred Revenue | - | 20.14 Million | - | - | - | 95.61 Million |
Other Current Liabilities | 30.76 Million | 10.61 Million | - | 40.06 Million | - | 99.52 Million |
Total Non Current Liabilities | 8.99 Million | 8.99 Million | - | 3.59 Million | - | 2.4 Million |
Long-Term Debt | 8.27 Million | 8.27 Million | - | 3.59 Million | - | 1.98 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 714 Thousand | 714 Thousand | - | - | - | 422 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.09 Billion | 1.09 Billion | 599.89 Million | 599.89 Million | 544.55 Million | 544.55 Million |
Stock Holders Equity | 1.05 Billion | 1.05 Billion | 599.89 Million | 582.71 Million | 544.55 Million | 527.76 Million |
Common Stock | 549.23 Million | 549.23 Million | - | 533.67 Million | - | 533.67 Million |
Retained Earnings | - | -197.61 Million | - | - | - | -299.05 Million |
Accumulated other comprehensive income | - | 699.72 Million | 582.71 Million | 49.04 Million | 527.76 Million | 288.71 Million |
Common Stock Equity | 1.05 Billion | 1.05 Billion | 599.89 Million | 582.71 Million | 544.55 Million | 527.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 410.5 Million | 410.5 Million | 24.56 Million | 189.06 Million | 39.57 Million | 188.96 Million |
Total Debt | 8.87 Million | 8.87 Million | - | 3.59 Million | - | 1.98 Million |
Net Debt | -52.45 Million | -52.45 Million | 12.28 Million | -7.07 Million | 19.78 Million | -17.7 Million |
KFFB
SFM
ALPOU
8890
CHOW
DITTO