EUR 5.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 79.47 Million | 75.44 Million | 75.26 Million | 81.41 Million | 68.33 Million | 65.86 Million |
Total Current Assets | 27.33 Million | 32.02 Million | 31.44 Million | 35.73 Million | 21.49 Million | 20.52 Million |
Cash And Short Term Investments | 7.03 Million | 11.39 Million | 12.32 Million | 15.45 Million | 3.4 Million | 2.85 Million |
Cash and Cash Equivalents | 7.03 Million | 11.39 Million | 12.32 Million | 15.45 Million | 3.4 Million | 2.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.5 Million | 14 Million | 13.11 Million | 14.87 Million | 4.93 Million | 4.4 Million |
Inventory | 6.82 Million | 5.51 Million | 4.61 Million | 4.3 Million | 4.83 Million | 4.72 Million |
Other Current Assets | 973 Thousand | 1.11 Million | 1.39 Million | 1.1 Million | 8.32 Million | 8.53 Million |
Total Non-Current Assets | 52.14 Million | 43.41 Million | 43.82 Million | 45.67 Million | 45.16 Million | 44.48 Million |
Net PPE | 43.43 Million | 33.84 Million | 33.83 Million | 35.99 Million | 36.1 Million | 34.52 Million |
Good Will And Intangible Assets | 13.31 Million | 13.78 Million | 14.85 Million | 15.01 Million | 9.05 Million | 9.06 Million |
Good Will | 5.39 Million | 5.36 Million | 5.91 Million | 6.47 Million | 7.06 Million | 7.64 Million |
Intangible Assets | 7.91 Million | 8.42 Million | 8.94 Million | 8.54 Million | 1.99 Million | 1.42 Million |
Long-Term Investments | 798 Thousand | 1.14 Million | 1.03 Million | 1.14 Million | 1.16 Million | 893 Thousand |
Tax Assets | 45.92 Million | 36.85 Million | 36.78 Million | 37.95 Million | 43.99 Million | - |
Other Non Current Assets | -51.32 Million | -42.21 Million | -42.69 Million | -44.43 Million | -45.16 Million | -44.48 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.67 Million | 850 Thousand |
Total Liabilities | 52.68 Million | 52.88 Million | 54.02 Million | 61.25 Million | 44.01 Million | 42.96 Million |
Total Current Liabilities | 31.27 Million | 31.17 Million | 25.27 Million | 27.87 Million | 20.01 Million | 17.32 Million |
Account Payables | 8.96 Million | 8.94 Million | 7.24 Million | 7.88 Million | 7.7 Million | 6.69 Million |
Tax Payables | 8.87 Million | 6.31 Million | 6.26 Million | 6.35 Million | 6.16 Million | 5.94 Million |
Short Term Debt | 12.37 Million | 13.7 Million | 9.64 Million | 12.04 Million | 10.89 Million | 9.48 Million |
Deferred Revenue | 465 Thousand | 528 Thousand | 564 Thousand | 362 Thousand | 169 Thousand | 188 Thousand |
Other Current Liabilities | 9.47 Million | 7.99 Million | 7.82 Million | 7.58 Million | 1.24 Million | 957 Thousand |
Total Non Current Liabilities | 21.41 Million | 21.7 Million | 28.74 Million | 33.37 Million | 16.93 Million | 16.23 Million |
Long-Term Debt | 4.21 Million | 3.64 Million | 22.8 Million | 29.46 Million | 16.93 Million | 16.23 Million |
Deferred Revenue Non Current | 16.09 Million | 15.97 Million | 4.05 Million | 3.04 Million | 16.79 Million | 16.14 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | 1.88 Million | 1.64 Million | 791 Thousand | -16.93 Million | -16.23 Million |
Other Liabilities | - | 1.00 | - | - | 7.07 Million | 9.4 Million |
Total Equity | 26.53 Million | 22.3 Million | 21.24 Million | 20.16 Million | 24.31 Million | 22.89 Million |
Stock Holders Equity | 26.35 Million | 22.16 Million | 21.1 Million | 20.03 Million | 24.19 Million | 22.73 Million |
Common Stock | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million |
Retained Earnings | 4.18 Million | 1.06 Million | 1.06 Million | -4.06 Million | 1.6 Million | 1.45 Million |
Accumulated other comprehensive income | 11.2 Million | 7.01 Million | 5.95 Million | 4.89 Million | 8.95 Million | 7.5 Million |
Common Stock Equity | 26.35 Million | 22.16 Million | 21.1 Million | 20.03 Million | 24.19 Million | 22.73 Million |
Capital Lease Obligation | 16.09 Million | 15.97 Million | 4.05 Million | 3.04 Million | 3.64 Million | 5.94 Million |
Total Investments | 798 Thousand | 1.14 Million | 1.03 Million | 1.14 Million | 1.16 Million | 893 Thousand |
Total Debt | 32.67 Million | 33.31 Million | 36.5 Million | 44.55 Million | 28.35 Million | 28.77 Million |
Net Debt | 25.64 Million | 21.92 Million | 24.18 Million | 29.1 Million | 24.95 Million | 25.92 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 79.47 Million | 79.47 Million | 71.98 Million | 75.44 Million | 75.44 Million | 77.72 Million |
Total Current Assets | 27.33 Million | 27.33 Million | 28.13 Million | 32.02 Million | 32.02 Million | 34.22 Million |
Cash And Short Term Investments | 7.03 Million | 7.03 Million | 9 Million | 11.39 Million | 11.39 Million | 13.3 Million |
Cash and Cash Equivalents | 7.03 Million | 7.03 Million | 9 Million | 11.39 Million | 11.39 Million | 13.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.5 Million | 12.5 Million | 11.36 Million | 14 Million | 14 Million | 13.75 Million |
Inventory | 6.82 Million | 6.82 Million | 6.71 Million | 5.51 Million | 5.51 Million | 5.96 Million |
Other Current Assets | 973 Thousand | 973 Thousand | 1.05 Million | 1.11 Million | 1.11 Million | 1.19 Million |
Total Non-Current Assets | 52.14 Million | 52.14 Million | 43.85 Million | 43.41 Million | 43.41 Million | 43.5 Million |
Net PPE | 43.43 Million | 43.43 Million | 34.67 Million | 33.84 Million | 33.84 Million | 33.86 Million |
Good Will And Intangible Assets | 13.31 Million | 13.31 Million | 13.26 Million | 13.78 Million | 13.78 Million | 14.16 Million |
Good Will | 5.39 Million | 5.39 Million | 5.28 Million | 5.36 Million | 5.36 Million | 5.63 Million |
Intangible Assets | 7.91 Million | 7.91 Million | 7.97 Million | 8.42 Million | 8.42 Million | 8.52 Million |
Long-Term Investments | 798 Thousand | 798 Thousand | 1.2 Million | 1.14 Million | 1.14 Million | 1.12 Million |
Tax Assets | 45.92 Million | 45.92 Million | 37.32 Million | 36.85 Million | 36.85 Million | 36.67 Million |
Other Non Current Assets | -51.32 Million | -51.32 Million | -42.6 Million | -42.21 Million | -42.21 Million | -42.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 52.68 Million | 52.68 Million | 48.44 Million | 52.88 Million | 52.88 Million | 56.21 Million |
Total Current Liabilities | 31.27 Million | 31.27 Million | 30.72 Million | 31.17 Million | 31.17 Million | 30.45 Million |
Account Payables | 8.96 Million | 8.96 Million | 8.56 Million | 8.94 Million | 8.94 Million | 8.31 Million |
Tax Payables | 8.87 Million | 8.87 Million | 5.75 Million | 6.31 Million | 6.31 Million | 6.75 Million |
Short Term Debt | 12.37 Million | 12.37 Million | 14.03 Million | 13.7 Million | 13.7 Million | 13.31 Million |
Deferred Revenue | 465 Thousand | 465 Thousand | 505 Thousand | 528 Thousand | 528 Thousand | 575 Thousand |
Other Current Liabilities | 9.47 Million | 9.47 Million | 7.61 Million | 7.99 Million | 7.99 Million | 8.24 Million |
Total Non Current Liabilities | 21.41 Million | 21.41 Million | 17.72 Million | 21.7 Million | 21.7 Million | 25.76 Million |
Long-Term Debt | 4.21 Million | 4.21 Million | 11.94 Million | 3.64 Million | 3.64 Million | 19.67 Million |
Deferred Revenue Non Current | 16.09 Million | 16.09 Million | 3.4 Million | 15.97 Million | 15.97 Million | 3.98 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Million | 1.02 Million | 2.22 Million | 1.88 Million | 1.88 Million | 1.88 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 26.53 Million | 26.53 Million | 23.28 Million | 22.3 Million | 22.3 Million | 21.51 Million |
Stock Holders Equity | 26.35 Million | 26.35 Million | 23.12 Million | 22.16 Million | 22.16 Million | 21.39 Million |
Common Stock | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million | 5.11 Million |
Retained Earnings | 4.18 Million | 4.18 Million | 959 Thousand | 1.06 Million | 1.06 Million | 296 Thousand |
Accumulated other comprehensive income | 11.2 Million | 11.2 Million | 7.97 Million | 7.01 Million | 7.01 Million | 6.25 Million |
Common Stock Equity | 26.35 Million | 26.35 Million | 23.12 Million | 22.16 Million | 22.16 Million | 21.39 Million |
Capital Lease Obligation | 16.09 Million | 16.09 Million | 3.4 Million | 15.97 Million | 15.97 Million | 3.98 Million |
Total Investments | 798 Thousand | 798 Thousand | 1.2 Million | 1.14 Million | 1.14 Million | 1.12 Million |
Total Debt | 32.67 Million | 32.67 Million | 29.38 Million | 33.31 Million | 33.31 Million | 36.96 Million |
Net Debt | 25.64 Million | 25.64 Million | 20.38 Million | 21.92 Million | 21.92 Million | 23.65 Million |
KNT
OZFRY
JZXN
SPCENET
KFFB
SFM