Ditto (Thailand) Public Company Limited (DITTO.BK)
THB 15.6
(-1.27%)
THB 15.6
(-1.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.23 Billion | 1.09 Billion | 986.29 Million | 773.02 Million | 422.31 Million |
| Cost of Revenue | 1.29 Billion | 825.46 Million | 767.99 Million | 730.55 Million | 590.14 Million | 316.87 Million |
| Gross Profit | 521.73 Million | 411.25 Million | 322.52 Million | 255.73 Million | 182.87 Million | 105.43 Million |
| Operating Expenses | 121.84 Million | 121.94 Million | 121.27 Million | 104.14 Million | 102.89 Million | 86.73 Million |
| Selling, General and Administrative Expenses | 121.84 Million | 121.94 Million | 121.27 Million | 104.14 Million | 102.89 Million | 86.73 Million |
| Research and Development Expenses | 231.43 Thousand | 221.6 Thousand | 200.52 Thousand | 154.08 Thousand | 72.05 Thousand | - |
| Other Expenses | -2.58 Million | 2.41 Million | 2.69 Million | 1.88 Million | 2.03 Million | - |
| Cost and Expenses | 1.41 Billion | 947.4 Million | 889.26 Million | 834.7 Million | 693.03 Million | 403.61 Million |
| Operating Income | 402.24 Million | 291.71 Million | 203.94 Million | 153.47 Million | 82.02 Million | 18.69 Million |
| Interest Expense | 2.74 Million | 2.56 Million | 5.93 Million | 11.95 Million | 12.72 Million | 9.14 Million |
| Income Tax Expense | 80.21 Million | 58.68 Million | 45.87 Million | 27.31 Million | 13.02 Million | -1.56 Million |
| Earnings before Tax | 416.84 Million | 293.43 Million | 246.55 Million | 141.51 Million | 69.29 Million | 11.8 Million |
| Net Income | 335.09 Million | 234.75 Million | 200.68 Million | 114.2 Million | 56.27 Million | 13.37 Million |
| Earnings Per Share Basic | 0.52 | 0.40 | 0.34 | 0.20 | 0.10 | 0.02 |
| Earnings Per Share Diluted | 0.52 | 0.38 | 0.34 | 0.20 | 0.10 | 0.02 |
| Weighted Average Shares Outstanding | 648.21 Million | 593.39 Million | 596.35 Million | 576 Million | 576 Million | 576 Million |
| Weighted Average Shares Outstanding (Diluted) | 648.21 Million | 617.12 Million | 596.35 Million | 576 Million | 576 Million | 576 Million |
| Gross Margin | 0.29 | 0.33 | 0.30 | 0.26 | 0.24 | 0.25 |
| EBIT Margin | 0.26 | 0.28 | 0.24 | 0.21 | 0.17 | 0.17 |
| Profit Margin | 0.18 | 0.19 | 0.18 | 0.12 | 0.07 | 0.03 |
| EBITDA | 468.83 Million | 345.01 Million | 309 Million | 210.16 Million | 133.58 Million | 75.45 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.19 | 0.16 | 0.11 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 511.63 Million | 717.38 Million | 406.81 Million | 1.81 Billion | 552.06 Million | 442.3 Million |
| Cost of Revenue | 338.32 Million | 558.62 Million | 308.68 Million | 1.29 Billion | 396.22 Million | 291.44 Million |
| Gross Profit | 173.3 Million | 158.76 Million | 98.13 Million | 521.73 Million | 155.83 Million | 150.86 Million |
| Operating Expenses | 41.9 Million | 39.4 Million | 33.67 Million | 121.84 Million | 35.91 Million | 35.45 Million |
| Selling, General and Administrative Expenses | 41.9 Million | 39.4 Million | 33.67 Million | - | 35.89 Million | 36.42 Million |
| Research and Development Expenses | - | - | 231.43 Thousand | - | - | - |
| Other Expenses | -2000.00 | 1.27 Million | - | - | - | - |
| Cost and Expenses | 380.23 Million | 598.02 Million | 342.36 Million | 1.41 Billion | 432.14 Million | 326.89 Million |
| Operating Income | 131.39 Million | 119.35 Million | 64.45 Million | 399.89 Million | 119.92 Million | 115.41 Million |
| Interest Expense | 1.2 Million | 1.18 Million | 921.19 Thousand | 2.74 Million | 790 Thousand | 522 Thousand |
| Income Tax Expense | 26.67 Million | 24.05 Million | 12.13 Million | 80.21 Million | 24.1 Million | 23.27 Million |
| Earnings before Tax | 138.67 Million | 122.48 Million | 77.1 Million | 416.84 Million | 120.68 Million | 115.83 Million |
| Net Income | 125.37 Million | 104.58 Million | 65.12 Million | 335.09 Million | 96.57 Million | 92.56 Million |
| Earnings Per Share Basic | 0.18 | 0.16 | 0.10 | - | 0.15 | 0.15 |
| Earnings Per Share Diluted | 0.18 | 0.16 | 0.10 | - | 0.15 | 0.15 |
| Weighted Average Shares Outstanding | 693.91 Million | 674.94 Million | 660.71 Million | 648.21 Million | 660.71 Million | 637.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 693.91 Million | 674.94 Million | 660.71 Million | 648.21 Million | 660.71 Million | 637.27 Million |
| Gross Margin | 0.34 | 0.22 | 0.24 | 0.29 | 0.28 | 0.34 |
| EBIT Margin | 0.30 | 0.18 | 0.19 | - | 0.24 | 0.29 |
| Profit Margin | 0.25 | 0.15 | 0.16 | 0.18 | 0.17 | 0.21 |
| EBITDA | 151.55 Million | 131.4 Million | 76.49 Million | - | 132.45 Million | 127.93 Million |
| Earnings Before Tax Margin | 0.26 | 0.17 | 0.16 | 0.22 | 0.22 | 0.26 |
SPCENET
KFFB
SFM
HYMCL
8890
CHOW