INR 346.1
(0.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.87 Billion | 3.36 Billion | 1.67 Billion | 1.84 Billion | 4.21 Billion |
Cost of Revenue | 2.32 Billion | 2.08 Billion | 1.21 Billion | 1.5 Billion | 3.67 Billion |
Gross Profit | 1.54 Billion | 1.28 Billion | 460.16 Million | 340.02 Million | 540.26 Million |
Operating Expenses | 1.99 Billion | 749.42 Million | 328.5 Million | 223.44 Million | 232.81 Million |
Selling, General and Administrative Expenses | 1.99 Billion | 39.56 Million | 17 Million | 40.53 Million | - |
Research and Development Expenses | - | 9.29 Million | 2.19 Million | - | - |
Other Expenses | - | 49.67 Million | 7.1 Million | - | - |
Cost and Expenses | 2.76 Billion | 2.83 Billion | 1.54 Billion | 1.72 Billion | 3.9 Billion |
Operating Income | 1.1 Billion | 586 Million | 145.87 Million | 130.15 Million | 288.07 Million |
Interest Expense | 84.15 Million | 83.55 Million | 44.93 Million | - | - |
Income Tax Expense | 216.58 Million | 149.93 Million | 21.86 Million | 28.33 Million | 88.79 Million |
Earnings before Tax | 657.13 Million | 502.45 Million | 99.96 Million | 80.28 Million | 265.14 Million |
Net Income | 441.1 Million | 353.93 Million | 78.1 Million | 51.95 Million | 176.34 Million |
Earnings Per Share Basic | 8.24 | 6.62 | 1.46 | 3.25 | 11.11 |
Earnings Per Share Diluted | 8.24 | 6.62 | 1.46 | 3.25 | 11.11 |
Weighted Average Shares Outstanding | 53.53 Million | 53.45 Million | 53.45 Million | 15.99 Million | 15.87 Million |
Weighted Average Shares Outstanding (Diluted) | 53.53 Million | 53.45 Million | 53.45 Million | 15.99 Million | 15.87 Million |
Gross Margin | 0.40 | 0.38 | 0.27 | 0.18 | 0.13 |
EBIT Margin | 0.24 | 0.22 | 0.16 | 0.13 | 0.09 |
Profit Margin | 0.11 | 0.11 | 0.05 | 0.03 | 0.04 |
EBITDA | 912.41 Million | 746 Million | 259.88 Million | 246.07 Million | 398.36 Million |
Earnings Before Tax Margin | 0.29 | 0.17 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1 Billion | 3.87 Billion | 1.03 Billion | 1.04 Billion | 851.89 Million | 941.68 Million |
Cost of Revenue | 550.26 Million | 2.32 Billion | 600.73 Million | 730.05 Million | 572.13 Million | 621.92 Million |
Gross Profit | 454.41 Million | 1.54 Billion | 433.52 Million | 316.55 Million | 279.75 Million | 319.75 Million |
Operating Expenses | 296.9 Million | 889.57 Million | 148.19 Million | 114.67 Million | 196.4 Million | 184.36 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 13.3 Million | 84.84 Million | - | - | 13.26 Million | 22.07 Million |
Cost and Expenses | 847.16 Million | 3.21 Billion | 748.93 Million | 844.73 Million | 768.54 Million | 806.29 Million |
Operating Income | 170.81 Million | 741.29 Million | 255.39 Million | 182.31 Million | 96.61 Million | 157.46 Million |
Interest Expense | 38.66 Million | 84.15 Million | - | - | 19.45 Million | 17.42 Million |
Income Tax Expense | 19.83 Million | 216.58 Million | 92.65 Million | 75.09 Million | 12.69 Million | 36.13 Million |
Earnings before Tax | 132.15 Million | 657.13 Million | 270.19 Million | 169.73 Million | 77.16 Million | 140.04 Million |
Net Income | 112.2 Million | 441.1 Million | 177.53 Million | 94.63 Million | 64.46 Million | 103.91 Million |
Earnings Per Share Basic | 2.10 | - | 3.32 | 1.77 | 1.21 | 1.94 |
Earnings Per Share Diluted | 2.10 | - | 3.32 | 1.77 | 1.21 | 1.94 |
Weighted Average Shares Outstanding | 53.43 Million | 53.53 Million | 53.47 Million | 53.46 Million | 53.45 Million | 53.45 Million |
Weighted Average Shares Outstanding (Diluted) | 53.43 Million | 53.53 Million | 53.47 Million | 53.46 Million | 53.45 Million | 53.45 Million |
Gross Margin | 0.45 | 0.40 | 0.42 | 0.30 | 0.33 | 0.34 |
EBIT Margin | 0.25 | - | 0.29 | 0.20 | 0.16 | 0.21 |
Profit Margin | 0.11 | 0.11 | 0.17 | 0.09 | 0.08 | 0.11 |
EBITDA | 253.57 Million | - | 298.17 Million | 213.22 Million | 137.57 Million | 198.43 Million |
Earnings Before Tax Margin | 0.17 | 0.19 | 0.25 | 0.17 | 0.11 | 0.17 |
UGI
WFG
SAHYADRI
688266
8176
WSPCF