SuperRobotics Holdings Limited (8176.HK)
HKD 0.12
(-14.71%)
HKD 0.12
(-14.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.08 Million | 3.96 Million | 18.45 Million | 55.01 Million | 88.15 Million | 63.73 Million |
| Cost of Revenue | 7.8 Million | 4.93 Million | 13.12 Million | 58.67 Million | 65.46 Million | 44.06 Million |
| Gross Profit | 7.28 Million | -972 Thousand | 5.33 Million | -3.65 Million | 22.69 Million | 19.67 Million |
| Operating Expenses | 15.16 Million | 18.14 Million | 44 Million | 97.71 Million | 129.87 Million | 151.7 Million |
| Selling, General and Administrative Expenses | 15.43 Million | 18.97 Million | 47.16 Million | 97.71 Million | 129.87 Million | 151.7 Million |
| Research and Development Expenses | 600 Thousand | 800 Thousand | 3.1 Million | 3 Million | 25.4 Million | - |
| Other Expenses | -873 Thousand | -821 Thousand | -3.16 Million | 4.81 Million | 3.28 Million | 1.02 Million |
| Cost and Expenses | 22.96 Million | 23.08 Million | 57.12 Million | 156.38 Million | 195.33 Million | 195.76 Million |
| Operating Income | -7.88 Million | -10.31 Million | -38.66 Million | -124.03 Million | -107.17 Million | -132.02 Million |
| Interest Expense | 37.19 Million | 27.3 Million | 24.05 Million | 12.18 Million | 4.27 Million | 15 Thousand |
| Income Tax Expense | - | 927 Thousand | -328 Thousand | -4.33 Million | -1.45 Million | -1.47 Million |
| Earnings before Tax | -45.07 Million | -37.61 Million | -33.32 Million | -136.21 Million | -165.76 Million | -129.18 Million |
| Net Income | -27.75 Million | -38.53 Million | -32.99 Million | -131.88 Million | -164.31 Million | -127.7 Million |
| Earnings Per Share Basic | -0.05 | -0.08 | -0.07 | -0.26 | -0.32 | -0.26 |
| Earnings Per Share Diluted | -0.05 | -0.08 | -0.07 | -0.26 | -0.32 | -0.26 |
| Weighted Average Shares Outstanding | 569.74 Million | 506.22 Million | 506.22 Million | 506.22 Million | 506.22 Million | 482.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 569.74 Million | 506.22 Million | 506.22 Million | 506.22 Million | 506.22 Million | 482.87 Million |
| Gross Margin | 0.48 | -0.25 | 0.29 | -0.07 | 0.26 | 0.31 |
| EBIT Margin | -0.49 | -4.48 | -0.85 | -1.68 | -1.53 | -1.87 |
| Profit Margin | -1.84 | -9.73 | -1.79 | -2.40 | -1.86 | -2.00 |
| EBITDA | -7.39 Million | -8.98 Million | -6.05 Million | -104.06 Million | -135.55 Million | -115.59 Million |
| Earnings Before Tax Margin | -0.52 | -2.60 | -2.10 | -2.25 | -1.22 | -2.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.48 Million | 1.48 Million | 13.34 Million | 15.08 Million | 7.74 Million | 1.23 Million |
| Cost of Revenue | 709.5 Thousand | 709.5 Thousand | 6.75 Million | 7.8 Million | 909 Thousand | 570 Thousand |
| Gross Profit | 774.5 Thousand | 774.5 Thousand | 6.58 Million | 7.28 Million | 6.83 Million | 665 Thousand |
| Operating Expenses | 2.35 Million | 2.35 Million | 1.2 Million | 11.91 Million | 2.97 Million | 6.88 Million |
| Selling, General and Administrative Expenses | 2.23 Million | 2.23 Million | 5.44 Million | - | 2.97 Million | 6.88 Million |
| Research and Development Expenses | - | - | 600 Thousand | - | - | - |
| Other Expenses | 126.5 Thousand | 126.5 Thousand | 4.24 Million | 4.24 Million | -259 Thousand | 274 Thousand |
| Cost and Expenses | 3.06 Million | 3.06 Million | 7.96 Million | 19.71 Million | 3.88 Million | 7.45 Million |
| Operating Income | -1.58 Million | -1.58 Million | 5.38 Million | -4.62 Million | 3.59 Million | -5.94 Million |
| Interest Expense | - | - | 19.45 Million | 37.19 Million | 5.34 Million | 6.05 Million |
| Income Tax Expense | -2.88 Million | -2.88 Million | -12.63 Million | -17.32 Million | -4.62 Million | -1.17 Million |
| Earnings before Tax | -7.07 Million | -7.07 Million | -25.56 Million | -45.07 Million | -1.74 Million | -11.99 Million |
| Net Income | -4.19 Million | -4.19 Million | -12.93 Million | -27.75 Million | 2.88 Million | -10.82 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | 0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | 0.00 | -0.02 |
| Weighted Average Shares Outstanding | 607.52 Million | 607.52 Million | 607.46 Million | 569.74 Million | 607.46 Million | 527.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 607.46 Million | 607.46 Million | 607.46 Million | 569.74 Million | 607.46 Million | 527.47 Million |
| Gross Margin | 0.52 | 0.52 | 0.49 | 0.48 | 0.88 | 0.54 |
| EBIT Margin | -1.05 | -1.05 | 0.41 | - | 0.46 | -4.81 |
| Profit Margin | -2.83 | -2.83 | -0.97 | -1.84 | 0.37 | -8.76 |
| EBITDA | -1.55 Million | -1.55 Million | 5.41 Million | - | 3.59 Million | -5.94 Million |
| Earnings Before Tax Margin | -1.07 | -1.07 | 0.40 | -0.31 | 0.46 | -4.81 |
WSPCF
SIGNPOST
UGI
C76
NOW
688266