West Fraser Timber Co. Ltd. (WFG)
USD 84.81
(-3.47%)
USD 84.81
(-3.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.45 Billion | 9.7 Billion | 10.51 Billion | 4.58 Billion | 3.73 Billion | 4.49 Billion |
| Cost of Revenue | 4.68 Billion | 5.14 Billion | 4.64 Billion | 2.69 Billion | 2.79 Billion | 2.65 Billion |
| Gross Profit | 1.76 Billion | 4.55 Billion | 5.87 Billion | 1.89 Billion | 937.78 Million | 1.83 Billion |
| Operating Expenses | 2.05 Billion | 1.94 Billion | 1.92 Billion | 1.03 Billion | 1.03 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 1.22 Billion | 1.33 Billion | 1.19 Billion | 758.33 Million | 711.95 Million | 712.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 827 Million | 607 Million | 730 Million | 275.25 Million | 322.29 Million | 6.6 Million |
| Cost and Expenses | 6.73 Billion | 7.08 Billion | 6.57 Billion | 3.72 Billion | 3.82 Billion | 3.7 Billion |
| Operating Income | -284 Million | 2.55 Billion | 3.94 Billion | 861.06 Million | -101.81 Million | 787.06 Million |
| Interest Expense | 24 Million | 24 Million | 48 Million | 33.72 Million | 33.68 Million | 24.96 Million |
| Income Tax Expense | -62.11 Million | 618 Million | 951 Million | 208.6 Million | -52.82 Million | 192.35 Million |
| Earnings before Tax | -228 Million | 2.59 Billion | 3.89 Billion | 817.15 Million | -167.65 Million | 787.06 Million |
| Net Income | -167 Million | 1.97 Billion | 2.94 Billion | 588 Million | -114.83 Million | 594.7 Million |
| Earnings Per Share Basic | -2.01 | 20.23 | 26.79 | 8.87 | -1.67 | 7.99 |
| Earnings Per Share Diluted | -2.01 | 20.14 | 26.66 | 8.87 | -1.66 | 7.92 |
| Weighted Average Shares Outstanding | 83.19 Million | 93.76 Million | 109.02 Million | 68.67 Million | 68.88 Million | 74.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.19 Million | 94.17 Million | 109.56 Million | 68.67 Million | 69.17 Million | 75.1 Million |
| Gross Margin | 0.27 | 0.47 | 0.56 | 0.41 | 0.25 | 0.41 |
| EBIT Margin | 0.05 | 0.33 | 0.43 | 0.24 | 0.03 | 0.22 |
| Profit Margin | -0.03 | 0.20 | 0.28 | 0.13 | -0.03 | 0.13 |
| EBITDA | 337 Million | 3.2 Billion | 4.53 Billion | 1.07 Billion | 96.45 Million | 1 Billion |
| Earnings Before Tax Margin | -0.04 | 0.26 | 0.38 | 0.19 | -0.03 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 1.7 Billion | 1.61 Billion | 6.45 Billion | 1.51 Billion | 1.7 Billion |
| Cost of Revenue | 1.07 Billion | 1.48 Billion | 1.46 Billion | 4.68 Billion | 1.11 Billion | 1.12 Billion |
| Gross Profit | 365 Million | 218.95 Million | 151.32 Million | 1.76 Billion | 397 Million | 577 Million |
| Operating Expenses | 453 Million | 80.98 Million | 93.58 Million | 1.77 Billion | 450 Million | 379 Million |
| Selling, General and Administrative Expenses | 282 Million | 65.98 Million | 79.64 Million | - | 306 Million | 286 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 171 Million | -14.99 Million | -13.93 Million | 1 Million | -6 Million | 5 Million |
| Cost and Expenses | 1.52 Billion | 1.56 Billion | 1.56 Billion | 6.46 Billion | 1.56 Billion | 1.5 Billion |
| Operating Income | -108 Million | 137.97 Million | 57.74 Million | -284 Million | -187 Million | 184 Million |
| Interest Expense | 7 Million | 7 Million | 7 Million | 24 Million | 6 Million | 6 Million |
| Income Tax Expense | -26 Million | 33.99 Million | 14.93 Million | -61 Million | -50 Million | 56 Million |
| Earnings before Tax | -109 Million | 138.97 Million | 49.77 Million | -228 Million | -203 Million | 215 Million |
| Net Income | -83 Million | 105 Million | 35 Million | -167 Million | -153 Million | 159 Million |
| Earnings Per Share Basic | -1.03 | 1.29 | 0.43 | - | -1.87 | 1.88 |
| Earnings Per Share Diluted | -1.03 | 1.29 | 0.43 | - | -1.87 | 1.79 |
| Weighted Average Shares Outstanding | 80.34 Million | 81.2 Million | 81.67 Million | 83.19 Million | 81.81 Million | 83.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.34 Million | 81.45 Million | 81.67 Million | 83.19 Million | 81.81 Million | 83.79 Million |
| Gross Margin | 0.25 | 0.13 | 0.09 | 0.27 | 0.26 | 0.34 |
| EBIT Margin | 0.02 | 0.16 | 0.12 | - | 0.06 | 0.21 |
| Profit Margin | -0.06 | 0.06 | 0.02 | -0.03 | -0.10 | 0.09 |
| EBITDA | 34 Million | 275.94 Million | 195.12 Million | - | 97 Million | 360 Million |
| Earnings Before Tax Margin | -0.08 | 0.08 | 0.04 | -0.04 | -0.12 | 0.11 |
SAHYADRI
ALU
BURNPUR
WSPCF
SIGNPOST
UGI