GBp 320.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 100.72 Million | 89.13 Million | 89.38 Million | 77.8 Million | 75.99 Million | 90.1 Million |
Cost of Revenue | 62.68 Million | 56.47 Million | 56.08 Million | 48.43 Million | 53.65 Million | 63.25 Million |
Gross Profit | 38.04 Million | 32.65 Million | 33.29 Million | 29.37 Million | 22.34 Million | 26.84 Million |
Operating Expenses | 25.08 Million | 20.61 Million | 20.05 Million | 18.82 Million | 18.05 Million | 25.58 Million |
Selling, General and Administrative Expenses | 24.23 Million | 20.35 Million | 19.81 Million | 18.71 Million | 17.95 Million | 21.35 Million |
Research and Development Expenses | 355 Thousand | 258 Thousand | 242 Thousand | 114 Thousand | 105 Thousand | 111 Thousand |
Other Expenses | 491 Thousand | - | - | - | - | - |
Cost and Expenses | 87.52 Million | 77.09 Million | 76.13 Million | 67.26 Million | 71.7 Million | 88.83 Million |
Operating Income | 13.19 Million | 12.04 Million | 13.24 Million | 10.54 Million | 4.28 Million | 5.25 Million |
Interest Expense | 1.26 Million | 937 Thousand | 608 Thousand | 489 Thousand | 496 Thousand | 281 Thousand |
Income Tax Expense | 2.98 Million | 2.18 Million | 2.42 Million | 2.11 Million | 442 Thousand | 256 Thousand |
Earnings before Tax | 11.73 Million | 10.53 Million | 12.03 Million | 9.47 Million | 2.35 Million | 985 Thousand |
Net Income | 8.74 Million | 6.6 Million | 9.61 Million | 7.58 Million | 2.25 Million | 729 Thousand |
Earnings Per Share Basic | 0.24 | 0.23 | 0.27 | 0.21 | 0.05 | 0.02 |
Earnings Per Share Diluted | 0.24 | 0.23 | 0.27 | 0.20 | 0.05 | 0.02 |
Weighted Average Shares Outstanding | 35.96 Million | 35.8 Million | 35.82 Million | 35.76 Million | 35.76 Million | 35.95 Million |
Weighted Average Shares Outstanding (Diluted) | 36.26 Million | 36.19 Million | 35.82 Million | 36.4 Million | 35.81 Million | 36.1 Million |
Gross Margin | 0.38 | 0.37 | 0.37 | 0.38 | 0.29 | 0.30 |
EBIT Margin | 0.16 | 0.17 | 0.18 | 0.17 | 0.08 | 0.08 |
Profit Margin | 0.09 | 0.07 | 0.11 | 0.10 | 0.03 | 0.01 |
EBITDA | 16.14 Million | 14.66 Million | 15.41 Million | 12.29 Million | 5.01 Million | 6.82 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.15 | 0.14 | 0.06 | 0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.72 Million | 52.91 Million | 47.81 Million | 89.13 Million | 44.18 Million | 44.95 Million |
Cost of Revenue | 62.68 Million | 32.58 Million | 29.89 Million | 56.47 Million | 27.99 Million | 28.48 Million |
Gross Profit | 38.04 Million | 20.33 Million | 17.91 Million | 32.65 Million | 16.19 Million | 16.46 Million |
Operating Expenses | 25.64 Million | 13.28 Million | 11.21 Million | 20.61 Million | 10.12 Million | 10.49 Million |
Selling, General and Administrative Expenses | - | 12.92 Million | 11.21 Million | - | 10.12 Million | 10.49 Million |
Research and Development Expenses | - | 355 Thousand | - | - | 258 Thousand | - |
Other Expenses | - | 11 Thousand | - | - | - | - |
Cost and Expenses | 88.33 Million | 45.86 Million | 41.11 Million | 77.09 Million | 38.11 Million | 38.98 Million |
Operating Income | 12.39 Million | 7.04 Million | 6.7 Million | 12.04 Million | 6.06 Million | 5.97 Million |
Interest Expense | 1.26 Million | 806 Thousand | 460 Thousand | 937 Thousand | 518 Thousand | 419 Thousand |
Income Tax Expense | 2.98 Million | 1.5 Million | 1.48 Million | 2.18 Million | 1.33 Million | 847 Thousand |
Earnings before Tax | 11.73 Million | 6.14 Million | 5.58 Million | 10.53 Million | 5.2 Million | 5.33 Million |
Net Income | 8.74 Million | 4.64 Million | 4.1 Million | 6.6 Million | 3.86 Million | 4.48 Million |
Earnings Per Share Basic | - | 0.13 | 0.11 | - | 0.11 | 0.13 |
Earnings Per Share Diluted | - | 0.13 | 0.11 | - | 0.11 | 0.12 |
Weighted Average Shares Outstanding | 35.96 Million | 36.28 Million | 35.94 Million | 35.8 Million | 35.81 Million | 35.8 Million |
Weighted Average Shares Outstanding (Diluted) | 36.26 Million | 36.28 Million | 36.23 Million | 36.19 Million | 36.25 Million | 36.14 Million |
Gross Margin | 0.38 | 0.38 | 0.37 | 0.37 | 0.37 | 0.37 |
EBIT Margin | - | 0.14 | 0.17 | - | 0.17 | 0.16 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.07 | 0.09 | 0.10 |
EBITDA | - | 7.42 Million | 8.14 Million | - | 7.65 Million | 7.31 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.14 | 0.14 | 0.14 | 0.13 |
BURNPUR
NECLIFE
1551
UGI
WFG
SAHYADRI