Shivam Autotech Limited (SHIVAMAUTO.NS)

INR 47.01

(1.4%)

Annual Income Statements

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 4.69 Billion 4.7 Billion 4.43 Billion 4.67 Billion 5.72 Billion 6.14 Billion
Cost of Revenue 3.38 Billion 2.41 Billion 2.64 Billion 2.73 Billion 3.89 Billion 4.03 Billion
Gross Profit 1.3 Billion 2.28 Billion 1.79 Billion 1.93 Billion 1.82 Billion 2.1 Billion
Operating Expenses 1.23 Billion 2.15 Billion 1.48 Billion 1.64 Billion 1.84 Billion 1.76 Billion
Selling, General and Administrative Expenses 1.23 Billion 55.82 Million 128.78 Million 106.56 Million 133.73 Million 103.76 Million
Research and Development Expenses - - - - - -
Other Expenses - 28.66 Million 38.74 Million 11.66 Million 5.86 Million 9.8 Million
Cost and Expenses 4.62 Billion 4.56 Billion 4.13 Billion 4.38 Billion 5.73 Billion 5.8 Billion
Operating Income 73.41 Million 161.65 Million 345.39 Million 302.87 Million -15.37 Million 350.28 Million
Interest Expense 577.03 Million 488.99 Million 499.44 Million 561.57 Million 519.02 Million 470.98 Million
Income Tax Expense 37.65 Million 18.83 Million -6.71 Million -20 Million -171.07 Million 45.16 Million
Earnings before Tax -464.2 Million -329.54 Million -160.6 Million -245.26 Million -542.42 Million -136.97 Million
Net Income -501.85 Million -348.37 Million -160.6 Million -225.25 Million -371.34 Million -182.14 Million
Earnings Per Share Basic -4.11 -2.85 -1.46 -2.10 -3.46 -1.70
Earnings Per Share Diluted -4.11 -2.85 -1.46 -2.10 -3.46 -1.70
Weighted Average Shares Outstanding 122.1 Million 122.22 Million 109.65 Million 107.4 Million 107.4 Million 107.4 Million
Weighted Average Shares Outstanding (Diluted) 122.1 Million 122.22 Million 109.65 Million 107.4 Million 107.4 Million 107.4 Million
Gross Margin 0.28 0.49 0.40 0.41 0.32 0.34
EBIT Margin 0.10 0.11 0.17 0.17 0.09 0.13
Profit Margin -0.11 -0.07 -0.04 -0.05 -0.06 -0.03
EBITDA 472.39 Million 522.99 Million 754.44 Million 810.32 Million 514.72 Million 837.77 Million
Earnings Before Tax Margin 0.02 0.03 0.08 0.06 -0.00 0.06

Income Statement Charts