USD 0.0
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 252 Thousand | 384.28 Thousand | 907.9 Thousand | 1.42 Million | 176.47 Thousand | - |
Cost of Revenue | 16.13 Thousand | 129.91 Thousand | 981.59 Thousand | 1.2 Million | 178.11 Thousand | - |
Gross Profit | 235.87 Thousand | 254.37 Thousand | -73.69 Thousand | 220.26 Thousand | -1648.00 | - |
Operating Expenses | 1.65 Million | 3.87 Million | 6.74 Million | 1.56 Million | 664.84 Thousand | - |
Selling, General and Administrative Expenses | 1.65 Million | 3.86 Million | 6.53 Million | 1.54 Million | 637.38 Thousand | - |
Research and Development Expenses | - | 598.56 | 71.68 Thousand | 1394.45 | 17.04 Thousand | - |
Other Expenses | - | -12.36 Thousand | -139.34 Thousand | -11.22 Thousand | -10.42 Thousand | - |
Cost and Expenses | 1.66 Million | 4 Million | 7.73 Million | 2.76 Million | 842.96 Thousand | - |
Operating Income | -1.41 Million | -3.61 Million | -6.82 Million | -1.34 Million | -666.5 Thousand | - |
Interest Expense | 564.51 Thousand | 601.3 Thousand | 270.78 Thousand | 6386.60 | 5734.53 | 4000.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -1.98 Million | -4.22 Million | -6.69 Million | -1.34 Million | -672.22 Thousand | -4000.00 |
Net Income | -1.98 Million | -4.22 Million | -6.69 Million | -1.34 Million | -672.22 Thousand | -4000.00 |
Earnings Per Share Basic | -0.00 | -0.02 | -0.09 | -0.04 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.09 | -0.04 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 474.81 Million | 199.65 Million | 78.76 Million | 32.39 Million | 22.34 Million | 20.44 Million |
Weighted Average Shares Outstanding (Diluted) | 474.81 Million | 199.65 Million | 78.76 Million | 32.39 Million | 22.34 Million | 20.44 Million |
Gross Margin | 0.94 | 0.66 | -0.08 | 0.16 | -0.01 | - |
EBIT Margin | -5.62 | -9.42 | -7.52 | -0.94 | -3.78 | - |
Profit Margin | -7.86 | -10.98 | -7.38 | -0.95 | -3.81 | - |
EBITDA | -1.41 Million | -3.61 Million | -6.42 Million | -1.34 Million | -666.5 Thousand | 161.14 Thousand |
Earnings Before Tax Margin | -5.62 | -9.42 | -7.52 | -0.94 | -3.78 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7651.74 | 252 Thousand | 42.47 Thousand | 164.18 Thousand | 6127.66 | 39.21 Thousand |
Cost of Revenue | 9500.00 | 16.13 Thousand | 4275.00 | 3006.00 | - | 8850.00 |
Gross Profit | -1848.26 | 235.87 Thousand | 38.2 Thousand | 161.18 Thousand | 6127.66 | 30.36 Thousand |
Operating Expenses | 188.26 Thousand | 1.65 Million | 416.81 Thousand | 447 Thousand | 389.81 Thousand | 398.93 Thousand |
Selling, General and Administrative Expenses | 188.26 Thousand | - | 416.81 Thousand | 447 Thousand | 389.81 Thousand | 398.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 197.76 Thousand | 1.66 Million | 421.09 Thousand | 450.01 Thousand | 389.81 Thousand | 407.78 Thousand |
Operating Income | -190.12 Thousand | -1.41 Million | -378.61 Thousand | -285.82 Thousand | -383.69 Thousand | -368.57 Thousand |
Interest Expense | 137.64 Thousand | 564.51 Thousand | 140.42 Thousand | 140.33 Thousand | 141.19 Thousand | 141.86 Thousand |
Income Tax Expense | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -327.76 Thousand | -1.98 Million | -519.04 Thousand | -426.16 Thousand | -524.88 Thousand | -510.43 Thousand |
Net Income | -327.76 Thousand | -1.98 Million | -519.04 Thousand | -426.16 Thousand | -524.88 Thousand | -510.43 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 708.71 Million | 474.81 Million | 474.81 Million | 406.31 Million | 339.15 Million | 244.15 Million |
Weighted Average Shares Outstanding (Diluted) | 708.71 Million | 474.81 Million | 474.81 Million | 406.31 Million | 339.15 Million | 244.15 Million |
Gross Margin | -0.24 | 0.94 | 0.90 | 0.98 | 1.00 | 0.77 |
EBIT Margin | -24.85 | - | -8.91 | -1.74 | -62.62 | -9.40 |
Profit Margin | -42.84 | -7.86 | -12.22 | -2.60 | -85.66 | -13.02 |
EBITDA | -190.12 Thousand | - | -378.61 Thousand | -285.82 Thousand | -383.69 Thousand | -368.57 Thousand |
Earnings Before Tax Margin | -24.85 | -5.62 | -8.91 | -1.74 | -62.62 | -9.40 |
SHIVAMAUTO
OCLCF
MARUF
300666
0482
4098