Marubeni Corporation (MARUF)
USD 14.4
(-1.03%)
USD 14.4
(-1.03%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7250.51 Billion | 9190.47 Billion | 6332.41 Billion | 6827.64 Billion | 7401.25 Billion | 7401.25 Billion |
| Cost of Revenue | 6184.69 Billion | 8139.17 Billion | 5656.99 Billion | 6130.83 Billion | 6671.58 Billion | 6671.58 Billion |
| Gross Profit | 1065.81 Billion | 1051.29 Billion | 675.41 Billion | 696.8 Billion | 729.67 Billion | 729.67 Billion |
| Operating Expenses | 789.49 Billion | 710.48 Billion | 533.86 Billion | 562.93 Billion | 556.66 Billion | 556.66 Billion |
| Selling, General and Administrative Expenses | 789.49 Billion | 704.5 Billion | 529.32 Billion | 558.48 Billion | 556.66 Billion | 556.66 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.82 Billion | -13.79 Billion | -266.73 Billion | -7.06 Billion | - |
| Cost and Expenses | 6923.25 Billion | 8849.65 Billion | 6190.86 Billion | 6693.76 Billion | 7228.24 Billion | 7228.24 Billion |
| Operating Income | 327.26 Billion | 666.84 Billion | 295.69 Billion | -48.71 Billion | 304.51 Billion | 173 Billion |
| Interest Expense | 72.55 Billion | 56.78 Billion | 22.94 Billion | 47.73 Billion | 46.8 Billion | 46.8 Billion |
| Income Tax Expense | 84.58 Billion | 98.92 Billion | 48.69 Billion | 24.25 Billion | 49.53 Billion | 49.53 Billion |
| Earnings before Tax | 255.73 Billion | 651.74 Billion | 281.76 Billion | -165.93 Billion | 288.81 Billion | 288.81 Billion |
| Net Income | 471.41 Billion | 543 Billion | 225.34 Billion | -197.45 Billion | 230.89 Billion | 226.87 Billion |
| Earnings Per Share Basic | 279.24 | 316.11 | 129.90 | -113.72 | 133.04 | 130.74 |
| Earnings Per Share Diluted | 279.80 | 315.58 | 129.66 | -113.58 | 133.04 | 130.62 |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.7 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.71 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion |
| Gross Margin | 0.15 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 |
| EBIT Margin | 0.06 | 0.09 | 0.07 | 0.00 | 0.06 | 0.04 |
| Profit Margin | 0.07 | 0.06 | 0.04 | -0.03 | 0.03 | 0.03 |
| EBITDA | 429.44 Billion | 823.38 Billion | 440.11 Billion | 22.92 Billion | 418.05 Billion | 286.55 Billion |
| Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | -0.01 | 0.04 | 0.02 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 7250.51 Billion | 1822.75 Billion | 1677.15 Billion | 2684.76 Billion | 2019.73 Billion | 9190.47 Billion |
| Cost of Revenue | 6184.69 Billion | 1540.76 Billion | 1416.38 Billion | 2426 Billion | 1742.87 Billion | 8139.17 Billion |
| Gross Profit | 1065.81 Billion | 281.98 Billion | 260.77 Billion | 258.76 Billion | 276.86 Billion | 1051.29 Billion |
| Operating Expenses | 789.49 Billion | 217.24 Billion | 200.66 Billion | 176.02 Billion | 181.76 Billion | 710.48 Billion |
| Selling, General and Administrative Expenses | - | 217.24 Billion | 199.24 Billion | 173.77 Billion | 178.39 Billion | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18.95 Billion | 7.2 Billion | 10.53 Billion | -1.41 Billion | 298 Million | 3.82 Billion |
| Cost and Expenses | 6974.19 Billion | 1758.01 Billion | 1617.04 Billion | 2602.02 Billion | 1924.63 Billion | 8849.65 Billion |
| Operating Income | 276.32 Billion | 64.73 Billion | 163.39 Billion | 155.41 Billion | 188.87 Billion | 666.84 Billion |
| Interest Expense | 72.55 Billion | 19.04 Billion | 18.03 Billion | 13.95 Billion | 18.08 Billion | 56.78 Billion |
| Income Tax Expense | 84.58 Billion | 12.93 Billion | 21.96 Billion | 26.38 Billion | 29.01 Billion | 98.92 Billion |
| Earnings before Tax | 255.73 Billion | 43.01 Billion | 145.27 Billion | 142.76 Billion | 172.7 Billion | 651.74 Billion |
| Net Income | 471.41 Billion | 99.94 Billion | 120.16 Billion | 110.02 Billion | 141.27 Billion | 543 Billion |
| Earnings Per Share Basic | - | 59.67 | 71.56 | 65.31 | 83.16 | - |
| Earnings Per Share Diluted | - | 59.65 | 71.46 | 65.23 | 83.04 | - |
| Weighted Average Shares Outstanding | 1.68 Billion | 1.67 Billion | 1.67 Billion | 1.68 Billion | 1.69 Billion | 1.7 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.68 Billion | 1.67 Billion | 1.68 Billion | 1.68 Billion | 1.69 Billion | 1.71 Billion |
| Gross Margin | 0.15 | 0.15 | 0.16 | 0.10 | 0.14 | 0.11 |
| EBIT Margin | - | 0.06 | 0.12 | 0.07 | 0.11 | - |
| Profit Margin | 0.07 | 0.05 | 0.07 | 0.04 | 0.07 | 0.06 |
| EBITDA | - | 114.62 Billion | 207.83 Billion | 194.22 Billion | 230.23 Billion | - |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.10 | 0.06 | 0.09 | 0.07 |
GBGD
DESP
ARZTY
GTVH
SHIVAMAUTO
OCLCF