Salasar Techno Engineering Limited (SALASAR.NS)
INR 15.02
(-1.77%)
INR 15.02
(-1.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.07 Billion | 10.04 Billion | 6.99 Billion | 5.81 Billion | 5.14 Billion | 6.38 Billion |
| Cost of Revenue | 10.38 Billion | 8.16 Billion | 5.7 Billion | 4.72 Billion | 4.15 Billion | 5.26 Billion |
| Gross Profit | 1.68 Billion | 1.88 Billion | 1.28 Billion | 1.08 Billion | 992.3 Million | 1.12 Billion |
| Operating Expenses | 567.01 Million | 1.04 Billion | 668.97 Million | 536.33 Million | 524.21 Million | 442.18 Million |
| Selling, General and Administrative Expenses | 567.01 Million | 165.2 Million | 211.64 Million | 192.81 Million | 152.5 Million | 133.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 23.99 Million | 22.28 Million | 101.5 Million | 371.71 Million | 308.6 Million |
| Cost and Expenses | 10.95 Billion | 9.21 Billion | 6.37 Billion | 5.26 Billion | 4.67 Billion | 5.7 Billion |
| Operating Income | 1.11 Billion | 838.65 Million | 619.04 Million | 513.57 Million | 473.77 Million | 691.94 Million |
| Interest Expense | 436.58 Million | 315.61 Million | 188.63 Million | 145.82 Million | 175.12 Million | 138.5 Million |
| Income Tax Expense | 190.89 Million | 138.01 Million | 107.95 Million | 139.61 Million | 55.71 Million | 200.29 Million |
| Earnings before Tax | 720.22 Million | 540.55 Million | 422.51 Million | 438.6 Million | 279.48 Million | 533.01 Million |
| Net Income | 529.32 Million | 401.7 Million | 314.44 Million | 296.46 Million | 223.76 Million | 332.71 Million |
| Earnings Per Share Basic | 0.34 | 0.27 | 0.22 | 0.22 | 0.17 | 0.21 |
| Earnings Per Share Diluted | 0.34 | 0.27 | 0.22 | 0.22 | 0.17 | 0.21 |
| Weighted Average Shares Outstanding | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Gross Margin | 0.14 | 0.19 | 0.18 | 0.19 | 0.19 | 0.18 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 1.25 Billion | 935.66 Million | 711.58 Million | 671.28 Million | 523.69 Million | 737.96 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.81 Billion | 2.93 Billion | 10.04 Billion | 2.94 Billion | 3.03 Billion | 2.75 Billion |
| Cost of Revenue | 2.25 Billion | 2.53 Billion | 8.16 Billion | 2.36 Billion | 2.39 Billion | 2.19 Billion |
| Gross Profit | 555.41 Million | 402.91 Million | 1.88 Billion | 580.76 Million | 642.03 Million | 556.18 Million |
| Operating Expenses | 329.48 Million | 150.94 Million | 1.04 Billion | 303.99 Million | 295.41 Million | 329.93 Million |
| Selling, General and Administrative Expenses | 170.7 Million | 150.94 Million | - | 128.63 Million | 137.23 Million | 174.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 329.48 Million | 9.03 Million | 34.76 Million | 22.07 Million | 4.64 Million | 3.09 Million |
| Cost and Expenses | 2.58 Billion | 2.68 Billion | 10.96 Billion | 3.33 Billion | 2.69 Billion | 2.52 Billion |
| Operating Income | 225.92 Million | 251.96 Million | 838.62 Million | 276.76 Million | 351.26 Million | 229.35 Million |
| Interest Expense | 118.82 Million | 120.06 Million | 315.61 Million | 94.46 Million | 119.97 Million | 106.01 Million |
| Income Tax Expense | 27.7 Million | 36 Million | 138.01 Million | 44.82 Million | 63.68 Million | 32.81 Million |
| Earnings before Tax | 124.48 Million | 140.93 Million | 540.56 Million | 192.14 Million | 231.29 Million | 123.33 Million |
| Net Income | 96.01 Million | 104.92 Million | 401.71 Million | 169.7 Million | 167.61 Million | 90.59 Million |
| Earnings Per Share Basic | 0.06 | 0.06 | - | 0.19 | 0.11 | 0.06 |
| Earnings Per Share Diluted | 0.06 | 0.06 | - | 0.19 | 0.11 | 0.06 |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.72 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.72 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
| Gross Margin | 0.20 | 0.14 | 0.19 | 0.20 | 0.21 | 0.20 |
| EBIT Margin | 0.11 | 0.10 | - | 0.12 | 0.12 | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.03 |
| EBITDA | 303.96 Million | 281.98 Million | - | 364.6 Million | 379.24 Million | 252.27 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.09 | 0.12 | 0.08 |
EOG
BDIMF
GIGA
BORT
ELGIEQUIP
NKOSF