USD 0.04
(-6.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 17.92 Thousand | 11.99 Thousand | 1432.00 | - | - | - |
Gross Profit | -17.92 Thousand | -11.99 Thousand | -1432.00 | - | - | - |
Operating Expenses | 1.27 Million | 1.24 Million | 1.7 Million | 2.08 Million | 573.76 Thousand | 705.06 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 796.45 Thousand | 1.7 Million | 2.08 Million | 573.76 Thousand | 705.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.16 Million | 1.58 Million | 35.6 Thousand | 2839.00 | - |
Cost and Expenses | 1.12 Million | 1.25 Million | 1.7 Million | 2.08 Million | 573.76 Thousand | 705.06 Thousand |
Operating Income | -1.12 Million | -1.15 Million | 907.93 Thousand | -2.08 Million | -575.09 Thousand | -722.41 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -165.75 Thousand | 983.56 Thousand | 2.61 Million | -2014.53 | -1841.58 | -66.6 Thousand |
Earnings before Tax | -962.61 Thousand | -201.23 Thousand | -2.74 Million | -2.04 Million | -569.59 Thousand | -687.71 Thousand |
Net Income | -796.85 Thousand | -1.18 Million | -2.74 Million | -2.04 Million | -569.59 Thousand | -621.11 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.03 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 169.84 Million | 159.05 Million | 116.64 Million | 66.03 Million | 55.11 Million | 38.46 Million |
Weighted Average Shares Outstanding (Diluted) | 169.84 Million | 159.05 Million | 116.64 Million | 66.03 Million | 55.11 Million | 38.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.12 Million | -1.14 Million | 909.36 Thousand | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2484.00 | 2931.00 | 2707.00 | 17.92 Thousand | 5077.00 | 4878.00 |
Gross Profit | -2484.00 | -2931.00 | -2707.00 | -17.92 Thousand | -5077.00 | -4878.00 |
Operating Expenses | 274.04 Thousand | 226.22 Thousand | 187.27 Thousand | 1.27 Million | 364.02 Thousand | 409.8 Thousand |
Selling, General and Administrative Expenses | 274.04 Thousand | 226.22 Thousand | 105.61 Thousand | - | 213.47 Thousand | 269.94 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.37 Thousand | 83.15 Thousand | 97.69 Thousand | 346.5 Thousand | 145.94 Thousand | 105.21 Thousand |
Cost and Expenses | 276.52 Thousand | 229.15 Thousand | 189.98 Thousand | 1.29 Million | 369.1 Thousand | 414.68 Thousand |
Operating Income | -276.53 Thousand | -229.15 Thousand | -189.98 Thousand | -1.29 Million | -369.1 Thousand | -414.68 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -4.00 | -1.00 | -40.56 Thousand | -165.75 Thousand | -165.75 Thousand | 44.46 Thousand |
Earnings before Tax | -205.15 Thousand | -146 Thousand | -92.29 Thousand | -962.61 Thousand | -239.15 Thousand | -309.47 Thousand |
Net Income | -205.15 Thousand | -146 Thousand | -92.29 Thousand | -796.85 Thousand | -73.4 Thousand | -309.47 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 170 Million | 170 Million | 170 Million | 169.84 Million | 170 Million | 170 Million |
Weighted Average Shares Outstanding (Diluted) | 170 Million | 170 Million | 170 Million | 169.84 Million | 170 Million | 170 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -274.05 Thousand | -226.22 Thousand | -187.27 Thousand | - | -364.02 Thousand | -409.8 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SALASAR
EOG
BDIMF
NXGPF
BORT
ELGIEQUIP