CAD 0.21
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1708.00 | 66.57 Thousand | 3556.00 | - | 358.13 Thousand | 12.69 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1708.00 | 66.57 Thousand | 3556.00 | - | 358.13 Thousand | 12.69 Million |
Operating Expenses | 4.84 Million | 38.42 Million | 3.94 Million | 3.7 Million | 19.89 Million | 9.22 Million |
Selling, General and Administrative Expenses | 1.33 Million | 5.39 Million | 2 Million | 2.07 Million | 7.96 Million | 5.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.51 Million | - | 1.93 Million | 1.62 Million | 11.92 Million | 4.03 Million |
Cost and Expenses | 4.84 Million | 38.42 Million | 3.94 Million | 3.7 Million | 19.89 Million | 9.22 Million |
Operating Income | -4.84 Million | -38.95 Million | -3.83 Million | -3.66 Million | -20.27 Million | 3.46 Million |
Interest Expense | - | - | - | 2275.00 | - | - |
Income Tax Expense | -536.69 Thousand | -640.15 Thousand | 2.73 Million | -46.39 Thousand | -734.62 Thousand | 357.15 Thousand |
Earnings before Tax | -21.67 Million | -36.63 Million | -5.25 Million | -3.67 Million | -18.79 Million | 3.12 Million |
Net Income | -21.24 Million | -36.55 Million | -7.98 Million | -3.63 Million | -18.06 Million | 3.12 Million |
Earnings Per Share Basic | -0.06 | -0.10 | -0.04 | -0.02 | -0.10 | 0.02 |
Earnings Per Share Diluted | -0.06 | -0.10 | -0.04 | -0.02 | -0.10 | 0.02 |
Weighted Average Shares Outstanding | 369.28 Million | 349.62 Million | 195.86 Million | 184.69 Million | 182.82 Million | 159.88 Million |
Weighted Average Shares Outstanding (Diluted) | 369.28 Million | 366.01 Million | 202.69 Million | 184.69 Million | 182.82 Million | 165.13 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
EBIT Margin | 7011.95 | -612.63 | -1435.85 | - | -56.63 | 0.30 |
Profit Margin | -12.44 Thousand | -549.11 | -2245.68 | - | -50.44 | 0.25 |
EBITDA | 11.97 Million | -40.78 Million | -5.1 Million | -4.57 Million | -20.86 Million | 3.46 Million |
Earnings Before Tax Margin | -2834.49 | -585.09 | -1078.29 | - | -56.63 | 0.27 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3211.00 | 5.00 | 1708.00 | 17.00 | 21.00 | 1665.00 |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3211.00 | 5.00 | 1708.00 | 17.00 | 21.00 | 1665.00 |
Operating Expenses | 1.03 Million | 1.95 Million | 4.84 Million | 1.04 Million | 992.3 Thousand | 850.61 Thousand |
Selling, General and Administrative Expenses | 296.76 Thousand | 402.52 Thousand | - | 267.76 Thousand | 581.1 Thousand | 500.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 741.15 Thousand | -91.84 Thousand | -191.88 Thousand | - | - | - |
Cost and Expenses | 1.03 Million | 1.95 Million | 4.84 Million | 1.04 Million | 992.3 Thousand | 850.61 Thousand |
Operating Income | -1.12 Million | -1.95 Million | -4.84 Million | -934.64 Thousand | -1.13 Million | -812.89 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -89.12 Thousand | 112.02 Thousand | -536.69 Thousand | 111.83 Thousand | -536.69 Thousand | 40.05 Thousand |
Earnings before Tax | -1.12 Million | -18.35 Million | -21.67 Million | -1.1 Million | -1.5 Million | -717.39 Thousand |
Net Income | -1.12 Million | -18.46 Million | -21.24 Million | -1.1 Million | -965 Thousand | -717.39 Thousand |
Earnings Per Share Basic | -0.00 | -0.05 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.05 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 370.17 Million | 370.17 Million | 369.28 Million | 370.17 Million | 369.42 Million | 367.34 Million |
Weighted Average Shares Outstanding (Diluted) | 370.17 Million | 370.17 Million | 369.28 Million | 370.17 Million | 370.17 Million | 367.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -294.48 | 2.98 Million | - | -67.96 Thousand | -31.04 Thousand | -692.12 |
Profit Margin | -351.00 | -3.69 Million | -12.44 Thousand | -64.75 Thousand | -45.95 Thousand | -430.87 |
EBITDA | -945.58 Thousand | 14.93 Million | - | -1.15 Million | -651.85 Thousand | -1.15 Million |
Earnings Before Tax Margin | -351.00 | -391.78 Thousand | -2834.49 | -54.97 Thousand | -54.04 Thousand | -488.23 |
BDIMF
GIGA
GOKUL
ELGIEQUIP
NKOSF
SALASAR