INR 352.1
(-1.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.93 Billion | 2.63 Billion | 1.38 Billion | 808.5 Million | 2.05 Billion | 2.03 Billion |
Cost of Revenue | 1.42 Billion | 267.17 Million | 502.25 Million | 376.02 Million | 762.23 Million | 222.11 Million |
Gross Profit | 1.5 Billion | 2.36 Billion | 882.98 Million | 432.48 Million | 1.28 Billion | 1.81 Billion |
Operating Expenses | 185.6 Million | 1.73 Billion | 768.42 Million | 693.63 Million | 1.13 Billion | 1.57 Billion |
Selling, General and Administrative Expenses | 185.6 Million | 130.6 Million | 90.5 Million | 93.87 Million | 144.29 Million | 134.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 161.38 Million | 75.65 Million | 53.73 Million | 89.69 Million | 93.91 Million |
Cost and Expenses | 1.32 Billion | 2 Billion | 1.27 Billion | 1.06 Billion | 1.89 Billion | 1.79 Billion |
Operating Income | 1.61 Billion | 734.54 Million | 161.32 Million | -243.53 Million | 231.4 Million | 231.5 Million |
Interest Expense | 182.56 Million | 160.5 Million | 160.97 Million | 163.36 Million | 156.31 Million | 132.11 Million |
Income Tax Expense | 96.77 Million | 166.65 Million | 30.87 Million | -60.04 Million | 56.19 Million | 81.74 Million |
Earnings before Tax | 570.41 Million | 636.03 Million | 298.71 Million | -460.17 Million | 106.96 Million | 212.84 Million |
Net Income | 484.9 Million | 470.25 Million | 293.64 Million | -324.75 Million | 49.12 Million | 119.43 Million |
Earnings Per Share Basic | 17.68 | 17.15 | 10.71 | -11.84 | 1.79 | 4.36 |
Earnings Per Share Diluted | 17.68 | 17.15 | 10.71 | -11.84 | 1.78 | 4.33 |
Weighted Average Shares Outstanding | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.37 Million |
Weighted Average Shares Outstanding (Diluted) | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.63 Million | 27.6 Million |
Gross Margin | 0.51 | 0.90 | 0.64 | 0.53 | 0.63 | 0.89 |
EBIT Margin | 0.32 | 0.37 | 0.29 | 0.00 | 0.22 | 0.25 |
Profit Margin | 0.17 | 0.18 | 0.21 | -0.40 | 0.02 | 0.06 |
EBITDA | 951.6 Million | 980.74 Million | 661.87 Million | -103.15 Million | 456.71 Million | 374.72 Million |
Earnings Before Tax Margin | 0.55 | 0.28 | 0.12 | -0.30 | 0.11 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 730.08 Million | 762.04 Million | 2.93 Billion | 819.14 Million | 666.03 Million | 688.88 Million |
Cost of Revenue | 391.82 Million | 369.53 Million | 1.42 Billion | 266.05 Million | 244.86 Million | 69.48 Million |
Gross Profit | 338.25 Million | 392.5 Million | 1.5 Billion | 553.08 Million | 421.17 Million | 619.39 Million |
Operating Expenses | 224.98 Million | 267 Million | 944.92 Million | 355.64 Million | 315.37 Million | 486.03 Million |
Selling, General and Administrative Expenses | 224.98 Million | 267 Million | - | 253.35 Million | 212.37 Million | 212.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 46.5 Million | 60.91 Million | 190.88 Million | 46.99 Million | 34.7 Million | 36.15 Million |
Cost and Expenses | 616.81 Million | 636.54 Million | 2.37 Billion | 621.7 Million | 560.23 Million | 555.52 Million |
Operating Income | 113.27 Million | 125.5 Million | 562.09 Million | 244.43 Million | 140.5 Million | 169.5 Million |
Interest Expense | 42.76 Million | 44.48 Million | 182.56 Million | 46.63 Million | 45.23 Million | 46.21 Million |
Income Tax Expense | 31.76 Million | -9.87 Million | 96.77 Million | 52.62 Million | 20.59 Million | 33.42 Million |
Earnings before Tax | 117.01 Million | 141.92 Million | 570.41 Million | 197.79 Million | 95.26 Million | 135.42 Million |
Net Income | 88.03 Million | 166.25 Million | 484.9 Million | 153.54 Million | 68.16 Million | 96.94 Million |
Earnings Per Share Basic | 3.21 | 6.06 | - | 5.60 | 2.49 | 3.53 |
Earnings Per Share Diluted | 3.21 | 6.06 | - | 5.60 | 2.49 | 3.53 |
Weighted Average Shares Outstanding | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million |
Weighted Average Shares Outstanding (Diluted) | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million | 27.42 Million |
Gross Margin | 0.46 | 0.52 | 0.51 | 0.68 | 0.63 | 0.90 |
EBIT Margin | 0.23 | 0.23 | - | 0.36 | 0.28 | 0.32 |
Profit Margin | 0.12 | 0.22 | 0.17 | 0.19 | 0.10 | 0.14 |
EBITDA | 166.4 Million | 177.79 Million | - | 294.3 Million | 189.36 Million | 217.08 Million |
Earnings Before Tax Margin | 0.16 | 0.16 | 0.19 | 0.30 | 0.21 | 0.25 |
ZEEMEDIA
MDIBF
9147
SXS
HCL
EMMBI