JPY 7250.0
(-0.21%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2239.01 Billion | 2618.65 Billion | 2351.03 Billion | 2079.19 Billion | 2080.35 Billion | 2138.5 Billion |
Cost of Revenue | 2028.08 Billion | 2342.81 Billion | 2148.97 Billion | 1885.88 Billion | 1919.83 Billion | 1957.7 Billion |
Gross Profit | 210.93 Billion | 275.84 Billion | 202.05 Billion | 193.3 Billion | 160.51 Billion | 180.79 Billion |
Operating Expenses | 129.67 Billion | 120.72 Billion | 110.38 Billion | 108.97 Billion | 101.29 Billion | 101.19 Billion |
Selling, General and Administrative Expenses | 122.13 Billion | 138.29 Billion | 110.38 Billion | 105.89 Billion | 101.29 Billion | 101.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.53 Billion | -17.57 Billion | - | - | - | - |
Cost and Expenses | 2157.75 Billion | 2463.53 Billion | 2259.36 Billion | 1994.86 Billion | 2021.12 Billion | 2058.9 Billion |
Operating Income | 81.25 Billion | 155.51 Billion | 91.67 Billion | 78.1 Billion | 59.22 Billion | 79.59 Billion |
Interest Expense | 6.24 Billion | 4.71 Billion | 3.43 Billion | - | 2.86 Billion | 2.85 Billion |
Income Tax Expense | 26.09 Billion | 48.59 Billion | 30.52 Billion | 27.01 Billion | 19.87 Billion | 27.05 Billion |
Earnings before Tax | 61.2 Billion | 160.16 Billion | 105.71 Billion | 84.81 Billion | 38.39 Billion | 77.85 Billion |
Net Income | 37.05 Billion | 108.31 Billion | 72.06 Billion | 56.1 Billion | 17.4 Billion | 49.33 Billion |
Earnings Per Share Basic | 418.58 | 1202.33 | 793.60 | 604.80 | 185.05 | 515.13 |
Earnings Per Share Diluted | 418.58 | 1202.33 | 793.60 | 604.80 | 185.05 | 515.13 |
Weighted Average Shares Outstanding | 88.51 Million | 90.09 Million | 90.81 Million | 92.76 Million | 94.07 Million | 95.76 Million |
Weighted Average Shares Outstanding (Diluted) | 88.51 Million | 90.09 Million | 90.81 Million | 92.76 Million | 94.07 Million | 95.76 Million |
Gross Margin | 0.09 | 0.11 | 0.09 | 0.09 | 0.08 | 0.08 |
EBIT Margin | 0.10 | 0.12 | 0.07 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.03 | 0.01 | 0.02 |
EBITDA | 233.81 Billion | 306.34 Billion | 169.05 Billion | 141.69 Billion | 120.09 Billion | 133.03 Billion |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.04 | 0.04 | 0.03 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 617.6 Billion | 2239.01 Billion | 563.66 Billion | 543.48 Billion | 553.85 Billion | 578.01 Billion |
Cost of Revenue | 564.32 Billion | 2028.08 Billion | 503.8 Billion | 489.8 Billion | 495.83 Billion | 522.03 Billion |
Gross Profit | 53.27 Billion | 210.93 Billion | 59.86 Billion | 53.68 Billion | 58.02 Billion | 55.98 Billion |
Operating Expenses | 41.4 Billion | 129.67 Billion | 38.98 Billion | 43.09 Billion | 42.51 Billion | 32.13 Billion |
Selling, General and Administrative Expenses | 41.4 Billion | - | 38.98 Billion | 35.55 Billion | 36.73 Billion | 35.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -7.53 Billion | - | - | - | -2.88 Billion |
Cost and Expenses | 605.73 Billion | 2157.75 Billion | 542.78 Billion | 532.9 Billion | 538.34 Billion | 554.16 Billion |
Operating Income | 11.86 Billion | 81.25 Billion | 20.88 Billion | 11.05 Billion | 16.05 Billion | 24.32 Billion |
Interest Expense | 2.14 Billion | 6.24 Billion | 1.66 Billion | 1.52 Billion | 1.35 Billion | 1.7 Billion |
Income Tax Expense | 3.34 Billion | 26.09 Billion | 4.15 Billion | 5.93 Billion | 6.09 Billion | 9.91 Billion |
Earnings before Tax | 4.2 Billion | 61.2 Billion | 8.75 Billion | 11.1 Billion | 17.96 Billion | 23.38 Billion |
Net Income | 822 Million | 37.05 Billion | 6.53 Billion | 5.07 Billion | 12.12 Billion | 13.32 Billion |
Earnings Per Share Basic | 9.35 | - | 74.26 | 57.63 | 136.39 | 149.39 |
Earnings Per Share Diluted | 9.35 | - | 74.26 | 57.63 | 136.39 | 149.39 |
Weighted Average Shares Outstanding | 87.95 Million | 88.51 Million | 87.93 Million | 88.02 Million | 88.9 Million | 89.16 Million |
Weighted Average Shares Outstanding (Diluted) | 87.95 Million | 88.51 Million | 87.93 Million | 88.02 Million | 88.9 Million | 89.16 Million |
Gross Margin | 0.09 | 0.09 | 0.11 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.09 | - | 0.11 | 0.09 | 0.11 | 0.10 |
Profit Margin | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 |
EBITDA | 56.24 Billion | - | 63.9 Billion | 50.53 Billion | 58.42 Billion | 57.59 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 |
CAMB
IBO
SULA
ROHLTD
ZEEMEDIA
MDIBF