EUR 5.03
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 720.22 Million | 718.9 Million | 807.47 Million | 691.87 Million | 673.26 Million | 567.13 Million |
Cost of Revenue | 607.27 Million | 602.74 Million | 589.67 Million | 546.17 Million | 649.86 Million | 488.03 Million |
Gross Profit | 112.94 Million | 116.15 Million | 217.8 Million | 145.7 Million | 23.39 Million | 79.09 Million |
Operating Expenses | 306.39 Million | 95.68 Million | 96.71 Million | 60.75 Million | 58.47 Million | 84.16 Million |
Selling, General and Administrative Expenses | 42.72 Million | 43.38 Million | 34.57 Million | 35.56 Million | 35.83 Million | 36.54 Million |
Research and Development Expenses | - | - | - | 2.44 Million | 3.68 Million | 10.32 Million |
Other Expenses | 114.9 Million | 52.3 Million | 62.14 Million | 22.74 Million | 18.96 Million | -907 Thousand |
Cost and Expenses | 764.9 Million | 698.43 Million | 686.38 Million | 606.92 Million | 708.34 Million | 572.19 Million |
Operating Income | -44.67 Million | 28.29 Million | 120.51 Million | 78.75 Million | -39.5 Million | -39.12 Million |
Interest Expense | 43.31 Million | 42.79 Million | 41.94 Million | 49.56 Million | 48.44 Million | 40.94 Million |
Income Tax Expense | 1.22 Million | -7.56 Million | -29.56 Million | 135 Thousand | -24.1 Million | -6.7 Million |
Earnings before Tax | -82.99 Million | -44.91 Million | 5.52 Million | -16.65 Million | -123.65 Million | -33.26 Million |
Net Income | -84.21 Million | -37.34 Million | 35.09 Million | -16.79 Million | -99.55 Million | -26.56 Million |
Earnings Per Share Basic | -0.14 | -0.07 | 0.00 | -0.03 | -0.20 | -0.06 |
Earnings Per Share Diluted | -0.14 | -0.07 | 0.00 | -0.03 | -0.20 | -0.06 |
Weighted Average Shares Outstanding | 601.55 Million | 541.42 Million | 536.19 Million | 527.32 Million | 490.44 Million | 433.41 Million |
Weighted Average Shares Outstanding (Diluted) | 605.66 Million | 557.34 Million | 542.17 Million | 527.32 Million | 490.44 Million | 433.41 Million |
Gross Margin | 0.16 | 0.16 | 0.27 | 0.21 | 0.03 | 0.14 |
EBIT Margin | 0.17 | 0.24 | 0.36 | 0.35 | 0.25 | 0.24 |
Profit Margin | -0.12 | -0.05 | 0.04 | -0.02 | -0.15 | -0.05 |
EBITDA | 123.99 Million | 143.02 Million | 293.02 Million | 247.92 Million | 164.96 Million | 173.33 Million |
Earnings Before Tax Margin | -0.06 | 0.04 | 0.15 | 0.11 | -0.06 | -0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 245.65 Million | 189.52 Million | 160.69 Million | 720.22 Million | 181.9 Million | 178.13 Million |
Cost of Revenue | 194.22 Million | 170.36 Million | 153.82 Million | 607.27 Million | 148.42 Million | 140.47 Million |
Gross Profit | 51.43 Million | 19.16 Million | 6.86 Million | 112.94 Million | 33.47 Million | 37.65 Million |
Operating Expenses | 4.13 Million | -1.41 Million | 20.53 Million | 73.79 Million | 43.86 Million | 13.41 Million |
Selling, General and Administrative Expenses | 14.74 Million | 11.21 Million | 12.27 Million | - | 7.59 Million | 10.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.18 Million | 1.51 Million | 1.45 Million | 5.88 Million | 1.65 Million | 1.37 Million |
Cost and Expenses | 198.36 Million | 168.95 Million | 174.35 Million | 681.07 Million | 192.29 Million | 153.88 Million |
Operating Income | 40.6 Million | 5.06 Million | -42.39 Million | -44.67 Million | -12.64 Million | 4.81 Million |
Interest Expense | 12.5 Million | 12.64 Million | 12.13 Million | 43.31 Million | 10.71 Million | 10.31 Million |
Income Tax Expense | 9.08 Million | 1.81 Million | -5.68 Million | 1.22 Million | -1.5 Million | 5.16 Million |
Earnings before Tax | 36.95 Million | -3.93 Million | -48.61 Million | -82.99 Million | -23.91 Million | -10.53 Million |
Net Income | 27.87 Million | -5.75 Million | -43.07 Million | -84.76 Million | -22.41 Million | -15.69 Million |
Earnings Per Share Basic | 0.04 | -0.01 | -0.07 | - | -0.04 | -0.03 |
Earnings Per Share Diluted | 0.04 | -0.01 | -0.07 | - | -0.04 | -0.03 |
Weighted Average Shares Outstanding | 693.3 Million | 616.19 Million | 610.54 Million | 605.66 Million | 607.89 Million | 604.08 Million |
Weighted Average Shares Outstanding (Diluted) | 622.2 Million | 616.19 Million | 610.54 Million | 605.66 Million | 607.89 Million | 604.08 Million |
Gross Margin | 0.21 | 0.10 | 0.04 | 0.16 | 0.18 | 0.21 |
EBIT Margin | 0.42 | 0.39 | 0.25 | - | 0.16 | 0.34 |
Profit Margin | 0.11 | -0.03 | -0.27 | -0.12 | -0.12 | -0.09 |
EBITDA | 102.39 Million | 73.31 Million | 39.76 Million | - | 28.36 Million | 60.33 Million |
Earnings Before Tax Margin | 0.17 | 0.03 | -0.26 | -0.06 | -0.07 | 0.03 |
EMMBI
ROHLTD
ZEEMEDIA
SRICHA
BKS
SXS