INR 418.35
(-1.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 22 Billion | 12.35 Billion | 9.18 Billion | 9.3 Billion | 21.09 Billion | 20.36 Billion |
Cost of Revenue | 10.82 Billion | 4.6 Billion | 3.37 Billion | 3.93 Billion | 12.86 Billion | 12.17 Billion |
Gross Profit | 11.17 Billion | 7.75 Billion | 5.81 Billion | 5.37 Billion | 8.22 Billion | 8.19 Billion |
Operating Expenses | 3.48 Billion | 5.62 Billion | 3.72 Billion | 2.64 Billion | 3.96 Billion | 3.72 Billion |
Selling, General and Administrative Expenses | 3.48 Billion | 2.86 Billion | 1.27 Billion | 896.1 Million | 1.14 Billion | 1.13 Billion |
Research and Development Expenses | - | 0.02 | 0.30 | - | 0.07 | 0.09 |
Other Expenses | - | 1.71 Billion | 306 Million | 246 Million | 320.4 Million | 198.9 Million |
Cost and Expenses | 14.3 Billion | 10.23 Billion | 7.09 Billion | 6.57 Billion | 16.83 Billion | 15.89 Billion |
Operating Income | 7.69 Billion | 2.91 Billion | 2.35 Billion | 2.81 Billion | 4.34 Billion | 4.52 Billion |
Interest Expense | 4.34 Billion | 3.59 Billion | 3.3 Billion | 3.55 Billion | 3.33 Billion | 3.24 Billion |
Income Tax Expense | 262.39 Million | -110.8 Million | 1.38 Billion | 17.8 Million | 520 Million | 574.2 Million |
Earnings before Tax | 682.4 Million | 554.4 Million | 2.85 Billion | -28.9 Million | 1.4 Billion | 1.71 Billion |
Net Income | 422.6 Million | 664.8 Million | 1.47 Billion | -46.7 Million | 883.5 Million | 1.14 Billion |
Earnings Per Share Basic | 1.78 | 2.80 | 6.22 | -0.20 | 3.72 | 4.82 |
Earnings Per Share Diluted | 1.77 | 2.80 | 6.22 | -0.20 | 3.72 | 4.82 |
Weighted Average Shares Outstanding | 237.41 Million | 237.2 Million | 237.2 Million | 237.2 Million | 237.2 Million | 237.2 Million |
Weighted Average Shares Outstanding (Diluted) | 238.5 Million | 237.2 Million | 237.2 Million | 237.2 Million | 237.2 Million | 237.2 Million |
Gross Margin | 0.51 | 0.63 | 0.63 | 0.58 | 0.39 | 0.40 |
EBIT Margin | 0.21 | 0.35 | 0.29 | 0.40 | 0.23 | 0.25 |
Profit Margin | 0.02 | 0.05 | 0.16 | -0.01 | 0.04 | 0.06 |
EBITDA | 4.68 Billion | 3 Billion | 2.44 Billion | 2.93 Billion | 5.04 Billion | 4.66 Billion |
Earnings Before Tax Margin | 0.35 | 0.24 | 0.26 | 0.30 | 0.21 | 0.22 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.75 Billion | 9.46 Billion | 22.6 Billion | 5.73 Billion | 3.68 Billion | 3.23 Billion |
Cost of Revenue | 3.45 Billion | 6.21 Billion | 10.63 Billion | 1.93 Billion | 1.11 Billion | 1.18 Billion |
Gross Profit | 3.3 Billion | 3.25 Billion | 11.96 Billion | 3.8 Billion | 2.56 Billion | 2.05 Billion |
Operating Expenses | 1.97 Billion | 1.94 Billion | 6.86 Billion | 1.88 Billion | 1.76 Billion | 1.46 Billion |
Selling, General and Administrative Expenses | 697.6 Million | 634.3 Million | - | 591.1 Million | 557.2 Million | 479.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 172.2 Million | -1.94 Billion | -6.86 Billion | 221.8 Million | 132.4 Million | 125.5 Million |
Cost and Expenses | 5.35 Billion | 8.16 Billion | 17.5 Billion | 3.81 Billion | 2.87 Billion | 2.64 Billion |
Operating Income | 1.4 Billion | 1.3 Billion | 5.09 Billion | 2.11 Billion | 916.5 Million | 585 Million |
Interest Expense | 1.19 Billion | 1.26 Billion | 4.34 Billion | 1.05 Billion | 1.04 Billion | 980.8 Million |
Income Tax Expense | 67.4 Million | 93.7 Million | 262.39 Million | 285 Million | -16.8 Million | -99.5 Million |
Earnings before Tax | 211.4 Million | 40.6 Million | 753.9 Million | 1.06 Billion | -129 Million | -278.1 Million |
Net Income | 154.4 Million | -65.9 Million | 422.6 Million | 779.2 Million | -112 Million | -178.7 Million |
Earnings Per Share Basic | 0.64 | -0.28 | - | 3.29 | -0.47 | -0.75 |
Earnings Per Share Diluted | 0.63 | -0.28 | - | 3.29 | -0.47 | -0.75 |
Weighted Average Shares Outstanding | 237.14 Million | 237.14 Million | 237.41 Million | 237.14 Million | 237.14 Million | 237.14 Million |
Weighted Average Shares Outstanding (Diluted) | 240.15 Million | 237.14 Million | 238.75 Million | 237.14 Million | 237.14 Million | 237.14 Million |
Gross Margin | 0.49 | 0.34 | 0.53 | 0.66 | 0.70 | 0.63 |
EBIT Margin | 0.22 | 0.15 | - | 0.38 | 0.27 | 0.23 |
Profit Margin | 0.02 | -0.01 | 0.02 | 0.14 | -0.03 | -0.06 |
EBITDA | 1.47 Billion | 1.4 Billion | - | 2.18 Billion | 981.2 Million | 754.4 Million |
Earnings Before Tax Margin | 0.21 | 0.14 | 0.23 | 0.37 | 0.25 | 0.18 |
2127
IS
ELEMARB
FPAR-A
0K1R
SUVIDHAA