JPY 637.4
(-0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 44.13 Billion | 41.31 Billion | 40.4 Billion | 36.13 Billion | 32 Billion | 28.46 Billion |
Cost of Revenue | 19.5 Billion | 17.8 Billion | 16.25 Billion | 13.8 Billion | 12.55 Billion | 11.35 Billion |
Gross Profit | 24.63 Billion | 23.51 Billion | 24.14 Billion | 22.32 Billion | 19.45 Billion | 17.11 Billion |
Operating Expenses | 8.56 Billion | 8.21 Billion | 7.71 Billion | 5.92 Billion | 5.2 Billion | 4.57 Billion |
Selling, General and Administrative Expenses | 8.56 Billion | 8.21 Billion | 7.71 Billion | 5.88 Billion | 5.2 Billion | 4.57 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 24 Million | 52.58 Million | 5.54 Million | 4.77 Million | 4.13 Million |
Cost and Expenses | 28.06 Billion | 26.01 Billion | 23.97 Billion | 19.72 Billion | 17.76 Billion | 15.92 Billion |
Operating Income | 16.06 Billion | 15.29 Billion | 16.43 Billion | 16.4 Billion | 14.24 Billion | 12.53 Billion |
Interest Expense | 14.67 Million | - | 593 Thousand | 3.86 Million | 5.14 Million | 7.34 Million |
Income Tax Expense | 5.77 Billion | 5.62 Billion | 5.17 Billion | 5.25 Billion | 4.44 Billion | 3.64 Billion |
Earnings before Tax | 16.51 Billion | 15.47 Billion | 16.66 Billion | 16.68 Billion | 14.68 Billion | 12.51 Billion |
Net Income | 10.72 Billion | 9.84 Billion | 11.43 Billion | 10.67 Billion | 10.27 Billion | 8.86 Billion |
Earnings Per Share Basic | 33.04 | 29.76 | 34.60 | 32.46 | 31.65 | 27.57 |
Earnings Per Share Diluted | 33.04 | 29.71 | 34.23 | 32.12 | 31.29 | 27.05 |
Weighted Average Shares Outstanding | 324.67 Million | 330.72 Million | 330.54 Million | 329 Million | 324.61 Million | 321.7 Million |
Weighted Average Shares Outstanding (Diluted) | 324.67 Million | 331.3 Million | 334.16 Million | 332.43 Million | 328.34 Million | 327.89 Million |
Gross Margin | 0.56 | 0.57 | 0.60 | 0.62 | 0.61 | 0.60 |
EBIT Margin | 0.38 | 0.38 | 0.42 | 0.46 | 0.46 | 0.44 |
Profit Margin | 0.24 | 0.24 | 0.28 | 0.30 | 0.32 | 0.31 |
EBITDA | 16.7 Billion | 15.7 Billion | 16.82 Billion | 15.76 Billion | 14.8 Billion | 12.64 Billion |
Earnings Before Tax Margin | 0.36 | 0.37 | 0.41 | 0.45 | 0.45 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.95 Billion | 7.63 Billion | 12.98 Billion | 44.13 Billion | 11.97 Billion | 10.92 Billion |
Cost of Revenue | 4.58 Billion | 3.86 Billion | 6.26 Billion | 19.5 Billion | 4.61 Billion | 4.5 Billion |
Gross Profit | 6.37 Billion | 3.77 Billion | 6.72 Billion | 24.63 Billion | 7.36 Billion | 6.42 Billion |
Operating Expenses | 2.05 Billion | 2.23 Billion | 1.89 Billion | 8.56 Billion | 2.23 Billion | 2.03 Billion |
Selling, General and Administrative Expenses | 2.05 Billion | 2.17 Billion | 1.89 Billion | - | 2.23 Billion | 2.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -12.94 Million | -46.68 Million | -1.83 Million | 17.76 Million |
Cost and Expenses | 6.63 Billion | 6.1 Billion | 8.15 Billion | 28.06 Billion | 6.84 Billion | 6.53 Billion |
Operating Income | 4.32 Billion | 1.6 Billion | 4.83 Billion | 16.06 Billion | 5.13 Billion | 4.38 Billion |
Interest Expense | 5.4 Million | 4.63 Million | 498 Thousand | 14.67 Million | 4.54 Million | 7.44 Million |
Income Tax Expense | 1.55 Billion | 662 Million | 1.39 Billion | 5.77 Billion | 1.96 Billion | 1.69 Billion |
Earnings before Tax | 4.44 Billion | 1.54 Billion | 4.84 Billion | 16.51 Billion | 5.56 Billion | 4.46 Billion |
Net Income | 2.86 Billion | 869 Million | 3.42 Billion | 10.72 Billion | 3.6 Billion | 2.77 Billion |
Earnings Per Share Basic | 9.05 | 2.74 | 10.63 | - | 11.12 | 8.57 |
Earnings Per Share Diluted | 9.05 | 2.74 | 10.63 | - | 11.12 | 8.57 |
Weighted Average Shares Outstanding | 317.19 Million | 317.16 Million | 321.8 Million | 324.67 Million | 324.18 Million | 324.18 Million |
Weighted Average Shares Outstanding (Diluted) | 317.19 Million | 317.16 Million | 321.8 Million | 324.67 Million | 324.18 Million | 324.18 Million |
Gross Margin | 0.58 | 0.49 | 0.52 | 0.56 | 0.61 | 0.59 |
EBIT Margin | 0.40 | 0.22 | 0.38 | - | 0.45 | 0.41 |
Profit Margin | 0.26 | 0.11 | 0.26 | 0.24 | 0.30 | 0.25 |
EBITDA | 4.43 Billion | 1.64 Billion | 4.89 Billion | - | 5.41 Billion | 4.51 Billion |
Earnings Before Tax Margin | 0.39 | 0.21 | 0.37 | 0.36 | 0.43 | 0.40 |
IS
ELEMARB
ACLGATI
0K1R
SUVIDHAA
PURVA