Image Systems AB (IS.ST)
SEK 2.39
(20.4%)
SEK 2.39
(20.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 160.7 Million | 171.1 Million | 152.2 Million | 162.7 Million | 206.8 Million | 156.1 Million |
| Cost of Revenue | 37.9 Million | 47.3 Million | 42.5 Million | 60 Million | 83.5 Million | 54 Million |
| Gross Profit | 122.8 Million | 123.8 Million | 109.7 Million | 102.7 Million | 123.3 Million | 102.1 Million |
| Operating Expenses | 128.1 Million | 115.5 Million | 108.9 Million | 115 Million | 127.3 Million | 102.4 Million |
| Selling, General and Administrative Expenses | - | 96.2 Million | 21.5 Million | 24.6 Million | 31.2 Million | 24.6 Million |
| Research and Development Expenses | 7.3 Million | 6.7 Million | 2.8 Million | 2.3 Million | 2.4 Million | 1.4 Million |
| Other Expenses | 120.8 Million | 115.5 Million | 87.4 Million | 90.4 Million | 96.1 Million | 77.8 Million |
| Cost and Expenses | 166 Million | 162.8 Million | 151.4 Million | 175 Million | 210.8 Million | 156.4 Million |
| Operating Income | -5.3 Million | 9.1 Million | 800 Thousand | -12.6 Million | -4.3 Million | -1.9 Million |
| Interest Expense | 2.1 Million | 1.1 Million | 1.3 Million | 3.8 Million | 2.4 Million | 2.4 Million |
| Income Tax Expense | -600 Thousand | -600 Thousand | -600 Thousand | 1.9 Million | 300 Thousand | -9.7 Million |
| Earnings before Tax | -7.4 Million | 8 Million | -500 Thousand | -16.4 Million | -6.7 Million | -4.2 Million |
| Net Income | -6.8 Million | 8.6 Million | 100 Thousand | -18.3 Million | -7 Million | 5.5 Million |
| Earnings Per Share Basic | -0.08 | 0.10 | 0.00 | -0.21 | -0.08 | 0.13 |
| Earnings Per Share Diluted | -0.08 | 0.10 | 0.00 | -0.21 | -0.08 | 0.13 |
| Weighted Average Shares Outstanding | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 42.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 42.47 Million |
| Gross Margin | 0.76 | 0.72 | 0.72 | 0.63 | 0.60 | 0.65 |
| EBIT Margin | 0.10 | 0.17 | 0.13 | 0.03 | 0.06 | 0.07 |
| Profit Margin | -0.04 | 0.05 | 0.00 | -0.11 | -0.03 | 0.04 |
| EBITDA | 15.5 Million | 21.7 Million | 10.9 Million | 2.6 Million | 10.3 Million | 7.1 Million |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.01 | -0.08 | -0.02 | -0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 44.3 Million | 38.2 Million | 160.7 Million | 40.1 Million | 37.6 Million | 44.7 Million |
| Cost of Revenue | 44.3 Million | 38.6 Million | 165.4 Million | 40.7 Million | 8.5 Million | 11.3 Million |
| Gross Profit | - | -400 Thousand | -4.7 Million | -600 Thousand | 29.1 Million | 33.4 Million |
| Operating Expenses | 34.2 Million | 29.8 Million | 127.5 Million | 32.1 Million | 28.8 Million | 33.1 Million |
| Selling, General and Administrative Expenses | 29.1 Million | 26 Million | - | 27.2 Million | 24 Million | 29 Million |
| Research and Development Expenses | - | - | - | 7.3 Million | - | - |
| Other Expenses | -44.8 Million | - | - | - | - | - |
| Cost and Expenses | 44.3 Million | 38.6 Million | 165.4 Million | 40.7 Million | 37.3 Million | 44.4 Million |
| Operating Income | -500 Thousand | -400 Thousand | -4.7 Million | -600 Thousand | 300 Thousand | 300 Thousand |
| Interest Expense | - | 300 Thousand | 2.1 Million | - | 300 Thousand | 400 Thousand |
| Income Tax Expense | -200 Thousand | -100 Thousand | -600 Thousand | -200 Thousand | -100 Thousand | -200 Thousand |
| Earnings before Tax | -500 Thousand | -200 Thousand | -7.4 Million | -1.2 Million | -200 Thousand | -100 Thousand |
| Net Income | -300 Thousand | -100 Thousand | -6.8 Million | -1 Million | 100 Thousand | 100 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million | 89.2 Million |
| Gross Margin | - | -0.01 | -0.03 | -0.01 | 0.77 | 0.75 |
| EBIT Margin | 0.10 | 0.10 | - | 0.10 | 0.13 | 0.11 |
| Profit Margin | -0.01 | -0.00 | -0.04 | -0.02 | 0.00 | 0.00 |
| EBITDA | 4.6 Million | 3.9 Million | - | 4.2 Million | 4.9 Million | 4.8 Million |
| Earnings Before Tax Margin | -0.01 | -0.01 | -0.03 | -0.01 | 0.01 | 0.01 |
ELEMARB
ACLGATI
TURB
SUVIDHAA
PURVA
2127