INR 14.89
(-1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.69 Billion | 2.72 Billion | 2.4 Billion | 1.61 Billion | 1.16 Billion | 1.26 Billion |
Cost of Revenue | 2.62 Billion | 2.54 Billion | 2.26 Billion | 1.5 Billion | 1.06 Billion | 1.17 Billion |
Gross Profit | 61.61 Million | 174.77 Million | 144.2 Million | 110.1 Million | 99.66 Million | 88.21 Million |
Operating Expenses | 29.76 Million | 59.98 Million | 41.51 Million | 36.4 Million | 31.11 Million | 27.4 Million |
Selling, General and Administrative Expenses | 29.76 Million | 22.87 Million | 5.99 Million | 23.61 Million | 4.06 Million | 1.71 Million |
Research and Development Expenses | - | - | 1.62 Million | 1.19 Million | 1.38 Million | 604.15 Thousand |
Other Expenses | - | 1.22 Million | 91 Thousand | 1.25 Million | 601.34 Thousand | 1.14 Million |
Cost and Expenses | 2.65 Billion | 2.6 Billion | 2.3 Billion | 1.53 Billion | 1.09 Billion | 1.2 Billion |
Operating Income | 35.35 Million | 116.01 Million | 102.08 Million | 74.95 Million | 69.23 Million | 62.75 Million |
Interest Expense | 59.71 Million | 37.05 Million | 24.57 Million | 24.35 Million | 23.77 Million | 22.26 Million |
Income Tax Expense | -12.17 Million | 21.89 Million | 21.37 Million | 14.09 Million | 11.98 Million | 9.66 Million |
Earnings before Tax | -53.78 Million | 78.96 Million | 75.73 Million | 50.59 Million | 42.44 Million | 37.84 Million |
Net Income | -41.61 Million | 57.06 Million | 54.35 Million | 36.5 Million | 30.46 Million | 28.18 Million |
Earnings Per Share Basic | -0.45 | 0.62 | 0.59 | 0.40 | 0.33 | 1.98 |
Earnings Per Share Diluted | -0.45 | 0.62 | 0.59 | 0.40 | 0.33 | 1.98 |
Weighted Average Shares Outstanding | 91.47 Million | 15.22 Million | 91.47 Million | 91.47 Million | 91.47 Million | 14.22 Million |
Weighted Average Shares Outstanding (Diluted) | 91.47 Million | 15.22 Million | 91.47 Million | 91.47 Million | 91.47 Million | 14.22 Million |
Gross Margin | 0.02 | 0.06 | 0.06 | 0.07 | 0.09 | 0.07 |
EBIT Margin | 0.00 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 |
Profit Margin | -0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
EBITDA | 10.42 Million | 119.67 Million | 105.24 Million | 79.84 Million | 71.77 Million | 63.48 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 769.49 Million | 7.07 Billion | 23.24 Billion | 767.41 Million | 655.51 Million | 833.22 Million |
Cost of Revenue | 777.89 Million | 5.37 Billion | 17.59 Billion | 776.09 Million | 628.06 Million | 784.49 Million |
Gross Profit | -8.39 Million | 1.7 Billion | 5.65 Billion | -8.67 Million | 27.45 Million | 48.72 Million |
Operating Expenses | 7.28 Million | 982.2 Million | 3.93 Billion | 4.88 Million | 4.85 Million | 5.8 Million |
Selling, General and Administrative Expenses | 7.28 Million | 982.2 Million | - | 4.88 Million | 4.85 Million | 5.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 785.17 Million | 6.35 Billion | 21.52 Billion | 780.97 Million | 632.91 Million | 790.29 Million |
Operating Income | -15.67 Million | 719.1 Million | 1.71 Billion | -13.56 Million | 22.6 Million | 42.92 Million |
Interest Expense | 14.51 Million | 41.7 Million | 204.4 Million | 15.37 Million | 13.79 Million | 14.87 Million |
Income Tax Expense | 8.77 Million | 212.6 Million | 466.3 Million | 4.3 Million | 2.48 Million | 7.82 Million |
Earnings before Tax | -35.93 Million | 763.5 Million | 1.72 Billion | -28.9 Million | 8.92 Million | 28.09 Million |
Net Income | -27.15 Million | 555.4 Million | 1.29 Billion | -33.21 Million | 6.44 Million | 20.26 Million |
Earnings Per Share Basic | -0.30 | 18.47 | - | -0.36 | 0.12 | 0.22 |
Earnings Per Share Diluted | -0.30 | 18.47 | - | -0.36 | 0.12 | 0.22 |
Weighted Average Shares Outstanding | 90.51 Million | 98.15 Million | 92.46 Million | 91.47 Million | 53.29 Million | 91.47 Million |
Weighted Average Shares Outstanding (Diluted) | 90.51 Million | 98.15 Million | 92.46 Million | 91.47 Million | 53.29 Million | 91.47 Million |
Gross Margin | -0.01 | 0.24 | 0.24 | -0.01 | 0.04 | 0.06 |
EBIT Margin | -0.03 | 0.11 | - | -0.02 | 0.04 | 0.05 |
Profit Margin | -0.04 | 0.08 | 0.06 | -0.04 | 0.01 | 0.02 |
EBITDA | -20.18 Million | 755.5 Million | - | -11.82 Million | 24.02 Million | 44.17 Million |
Earnings Before Tax Margin | -0.02 | 0.10 | 0.07 | -0.02 | 0.03 | 0.05 |
WACLY
002140
ELPE
006220
BADFF
GSFI