CNY 10.21
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.55 Billion | 6.23 Billion | 6 Billion | 5.21 Billion | 4.51 Billion | 4.03 Billion |
Cost of Revenue | 6.77 Billion | 5.47 Billion | 5.36 Billion | 4.4 Billion | 3.96 Billion | 3.57 Billion |
Gross Profit | 782.14 Million | 758.57 Million | 641.88 Million | 803.51 Million | 550.8 Million | 458.42 Million |
Operating Expenses | 368.39 Million | 429.3 Million | 374.04 Million | 355.47 Million | 313.52 Million | 274.24 Million |
Selling, General and Administrative Expenses | 92.6 Million | 83.34 Million | 81.13 Million | 59.3 Million | 60.58 Million | 53.2 Million |
Research and Development Expenses | 264.62 Million | 227.77 Million | 198.15 Million | 186.76 Million | 162.4 Million | 130.42 Million |
Other Expenses | 1.81 Million | 118.18 Million | 94.75 Million | 109.4 Million | 90.53 Million | -152.92 Thousand |
Cost and Expenses | 7.14 Billion | 5.9 Billion | 5.73 Billion | 4.76 Billion | 4.28 Billion | 3.84 Billion |
Operating Income | 413.75 Million | 475.83 Million | 308.51 Million | 437.23 Million | 201.51 Million | 171.48 Million |
Interest Expense | 43.37 Million | 38.67 Million | 34.99 Million | 3.51 Million | 7.76 Million | 3.36 Million |
Income Tax Expense | 47.31 Million | 45.69 Million | 37.26 Million | 31.96 Million | 21.3 Million | 22.17 Million |
Earnings before Tax | 409.63 Million | 347.15 Million | 303.08 Million | 234.34 Million | 200.96 Million | 171.33 Million |
Net Income | 343.92 Million | 288.63 Million | 248.76 Million | 198.09 Million | 176.94 Million | 148.26 Million |
Earnings Per Share Basic | 0.49 | 0.52 | 0.46 | 0.37 | 0.33 | 0.28 |
Earnings Per Share Diluted | 0.49 | 0.51 | 0.46 | 0.37 | 0.33 | 0.28 |
Weighted Average Shares Outstanding | 703.32 Million | 560.45 Million | 535.24 Million | 535.24 Million | 535.24 Million | 529.53 Million |
Weighted Average Shares Outstanding (Diluted) | 706.21 Million | 565.06 Million | 541.26 Million | 537.13 Million | 535.24 Million | 529.53 Million |
Gross Margin | 0.10 | 0.12 | 0.11 | 0.15 | 0.12 | 0.11 |
EBIT Margin | 0.06 | 0.09 | 0.07 | 0.09 | 0.07 | 0.06 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA | 469.37 Million | 447.73 Million | 331.37 Million | 254.4 Million | 238.44 Million | 205.13 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.05 | 0.08 | 0.04 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.05 Billion | 2.55 Billion | 1.82 Billion | 1.59 Billion | 7.55 Billion | 2.46 Billion |
Cost of Revenue | 1.9 Billion | 2.35 Billion | 1.65 Billion | 1.25 Billion | 6.78 Billion | 2.33 Billion |
Gross Profit | 151.64 Million | 201.11 Million | 167.85 Million | 341.87 Million | 776.37 Million | 126.66 Million |
Operating Expenses | 82.27 Million | 2.44 Billion | 116.77 Million | 360.7 Million | 408.73 Million | 76.76 Million |
Selling, General and Administrative Expenses | 88.58 Million | -11.32 Million | 42.77 Million | 148.03 Million | - | 70.27 Million |
Research and Development Expenses | 20.76 Million | 38.54 Million | 69.68 Million | 145.42 Million | - | 27.61 Million |
Other Expenses | -27.06 Million | -2.44 Billion | 2.52 Million | -212.66 Million | -262.81 Million | 789.37 Thousand |
Cost and Expenses | 1.98 Billion | 2.44 Billion | 1.77 Billion | 1.48 Billion | 7.14 Billion | 2.41 Billion |
Operating Income | 135 Million | 105.06 Million | 139.2 Million | -30.96 Million | 338.18 Million | 68.01 Million |
Interest Expense | 9.42 Million | 16.67 Million | 3.25 Million | 17.16 Million | 42.01 Million | 5.09 Million |
Income Tax Expense | 28.25 Million | 16.64 Million | 21.22 Million | 6.85 Million | 47.31 Million | 8.31 Million |
Earnings before Tax | 134.93 Million | 101.44 Million | 141.73 Million | 102.74 Million | 409.63 Million | 68.8 Million |
Net Income | 107.95 Million | 87.83 Million | 121.72 Million | 82.76 Million | 343.92 Million | 58.05 Million |
Earnings Per Share Basic | 0.15 | 0.12 | 0.17 | 0.12 | - | 0.08 |
Earnings Per Share Diluted | 0.15 | 0.12 | 0.17 | 0.12 | - | 0.08 |
Weighted Average Shares Outstanding | 705.93 Million | 705.93 Million | 705.27 Million | 703.58 Million | 703.58 Million | 703.58 Million |
Weighted Average Shares Outstanding (Diluted) | 705.93 Million | 705.93 Million | 706.49 Million | 703.58 Million | 706.21 Million | 706.3 Million |
Gross Margin | 0.07 | 0.08 | 0.09 | 0.21 | 0.10 | 0.05 |
EBIT Margin | 0.07 | 0.06 | 0.04 | -0.01 | - | 0.03 |
Profit Margin | 0.05 | 0.03 | 0.07 | 0.05 | 0.05 | 0.02 |
EBITDA | 144.35 Million | 155.65 Million | 71.27 Million | -11.86 Million | - | 75.04 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.08 | -0.02 | 0.04 | 0.03 |
ELPE
950130
000426
GSFI
OSWALSEEDS
WACLY