Badger Infrastructure Solutions Ltd. (BADFF)
USD 26.53
(0.0%)
USD 26.53
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 683.79 Million | 570.81 Million | 568.75 Million | 558.62 Million | 654.28 Million | 615.44 Million |
| Cost of Revenue | 492.7 Million | 431.66 Million | 449.74 Million | 394.28 Million | 453.26 Million | 424.16 Million |
| Gross Profit | 191.09 Million | 139.15 Million | 119 Million | 164.34 Million | 201.01 Million | 191.28 Million |
| Operating Expenses | 128.82 Million | 104.28 Million | 121.32 Million | 123.18 Million | 117.13 Million | 88.89 Million |
| Selling, General and Administrative Expenses | 58.95 Million | 44.7 Million | 49.72 Million | 50.38 Million | 53.61 Million | 39.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 69.86 Million | 59.58 Million | 71.6 Million | 72.79 Million | 63.52 Million | - |
| Cost and Expenses | 621.53 Million | 535.94 Million | 571.06 Million | 517.46 Million | 570.39 Million | 513.05 Million |
| Operating Income | 62.26 Million | 34.86 Million | -2.31 Million | 41.15 Million | 83.88 Million | 102.39 Million |
| Interest Expense | 16.1 Million | 8.06 Million | 5.52 Million | 8.33 Million | 6.91 Million | 4.89 Million |
| Income Tax Expense | 15.35 Million | 4.59 Million | -3.18 Million | 8.39 Million | 16.46 Million | 29.81 Million |
| Earnings before Tax | 57.12 Million | 22.88 Million | -14.43 Million | 33.14 Million | 76.19 Million | 97.63 Million |
| Net Income | 41.77 Million | 18.29 Million | -11.24 Million | 19.4 Million | 59.73 Million | 67.81 Million |
| Earnings Per Share Basic | 1.21 | 0.53 | -0.33 | 0.56 | 1.67 | 1.83 |
| Earnings Per Share Diluted | 1.21 | 0.53 | -0.33 | 0.56 | 1.67 | 1.83 |
| Weighted Average Shares Outstanding | 34.52 Million | 34.47 Million | 34.6 Million | 34.87 Million | 35.82 Million | 37.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.47 Million | 34.47 Million | 34.6 Million | 34.87 Million | 35.82 Million | 37.08 Million |
| Gross Margin | 0.28 | 0.24 | 0.21 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.19 | 0.17 | 0.12 | 0.20 | 0.23 | 0.25 |
| Profit Margin | 0.06 | 0.03 | -0.02 | 0.03 | 0.09 | 0.11 |
| EBITDA | 131.24 Million | 94.44 Million | 56.28 Million | 89.61 Million | 112.25 Million | 111.24 Million |
| Earnings Before Tax Margin | 0.09 | 0.06 | -0.00 | 0.07 | 0.13 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 209.37 Million | 186.79 Million | 161.56 Million | 177.93 Million | 683.79 Million | 195.55 Million |
| Cost of Revenue | 141.25 Million | 151.66 Million | 121.53 Million | 150.95 Million | 492.7 Million | 132.7 Million |
| Gross Profit | 68.12 Million | 35.13 Million | 40.02 Million | 26.97 Million | 191.09 Million | 62.84 Million |
| Operating Expenses | 28.84 Million | 8.07 Million | 42.11 Million | 17.46 Million | 128.82 Million | 34.45 Million |
| Selling, General and Administrative Expenses | 9.1 Million | 8.07 Million | 23.09 Million | 17.46 Million | - | 17.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.73 Million | 19.47 Million | - | - | - | - |
| Cost and Expenses | 170.09 Million | 159.74 Million | 163.64 Million | 168.42 Million | 621.53 Million | 167.16 Million |
| Operating Income | 39.28 Million | 27.05 Million | -2.08 Million | 9.5 Million | 62.26 Million | 28.38 Million |
| Interest Expense | 4.1 Million | 3.38 Million | 3.48 Million | 6.61 Million | 16.1 Million | 3.91 Million |
| Income Tax Expense | 8.28 Million | 4.64 Million | 563 Thousand | 3.03 Million | 15.35 Million | 7.54 Million |
| Earnings before Tax | 31.59 Million | 16.54 Million | 2.34 Million | 7.87 Million | 57.12 Million | 30.83 Million |
| Net Income | 23.31 Million | 11.91 Million | 1.77 Million | 4.71 Million | 41.77 Million | 23.28 Million |
| Earnings Per Share Basic | 0.68 | 0.35 | 0.05 | 0.14 | - | 0.67 |
| Earnings Per Share Diluted | 0.68 | 0.35 | 0.05 | 0.14 | - | 0.67 |
| Weighted Average Shares Outstanding | 34.46 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.46 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million | 34.47 Million |
| Gross Margin | 0.33 | 0.19 | 0.25 | 0.15 | 0.28 | 0.32 |
| EBIT Margin | 0.26 | 0.25 | 0.10 | 0.16 | - | 0.23 |
| Profit Margin | 0.11 | 0.06 | 0.01 | 0.03 | 0.06 | 0.12 |
| EBITDA | 55.43 Million | 46.53 Million | 16.81 Million | 29.13 Million | - | 45.67 Million |
| Earnings Before Tax Margin | 0.19 | 0.14 | -0.01 | 0.05 | 0.09 | 0.15 |
GSFI
OSWALSEEDS
WACLY
PGR
NKRSF
006220