Optiemus Infracom Limited (OPTIEMUS.NS)
INR 756.0
(1.63%)
INR 756.0
(1.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 15.27 Billion | 11.73 Billion | 4.64 Billion | 1.79 Billion | 3.67 Billion | 11.89 Billion |
| Cost of Revenue | 12.99 Billion | 10.42 Billion | 4.53 Billion | 1.73 Billion | 3.21 Billion | 11.16 Billion |
| Gross Profit | 2.28 Billion | 1.3 Billion | 112.75 Million | 59.2 Million | 457.3 Million | 728.8 Million |
| Operating Expenses | 717.79 Million | 1.19 Billion | -78.42 Million | 24.6 Million | 839 Million | 1.01 Billion |
| Selling, General and Administrative Expenses | 717.79 Million | 81.68 Million | 38.78 Million | 56 Million | 46.1 Million | 158.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 540.47 Million | 4.74 Million | 4.3 Million | 400 Thousand | 1.2 Million |
| Cost and Expenses | 13.7 Billion | 11.62 Billion | 4.45 Billion | 1.75 Billion | 4.05 Billion | 12.17 Billion |
| Operating Income | 1.57 Billion | 124.79 Million | -246.5 Million | -984.22 Million | -773.2 Million | -282.8 Million |
| Interest Expense | 79.55 Million | 58.02 Million | 12.89 Million | 8.2 Million | 191.1 Million | 277.5 Million |
| Income Tax Expense | 193.27 Million | 112.62 Million | 56.14 Million | 24.4 Million | -60 Million | 23.3 Million |
| Earnings before Tax | 715.2 Million | 531.38 Million | 46.92 Million | 12.4 Million | -908.5 Million | -390.8 Million |
| Net Income | 567.59 Million | 418.68 Million | -9.21 Million | 945.76 Million | -848.5 Million | -594 Million |
| Earnings Per Share Basic | 6.61 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 |
| Earnings Per Share Diluted | 6.61 | 4.88 | -0.11 | -0.15 | -9.89 | -6.92 |
| Weighted Average Shares Outstanding | 85.85 Million | 85.85 Million | 85.81 Million | 85.8 Million | 85.8 Million | 85.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.85 Million | 85.85 Million | 85.81 Million | 85.8 Million | 85.8 Million | 85.81 Million |
| Gross Margin | 0.15 | 0.11 | 0.02 | 0.03 | 0.12 | 0.06 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | 0.08 | -0.14 | -0.01 |
| Profit Margin | 0.04 | 0.04 | -0.00 | 0.53 | -0.23 | -0.05 |
| EBITDA | 969.29 Million | 784.16 Million | 169.83 Million | 41.5 Million | -845.2 Million | 172.8 Million |
| Earnings Before Tax Margin | 0.10 | 0.01 | -0.05 | -0.55 | -0.21 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.92 Billion | 4.9 Billion | 15.27 Billion | 4.81 Billion | 2.74 Billion | 2.81 Billion |
| Cost of Revenue | 4.68 Billion | 4.13 Billion | 13.85 Billion | 4.55 Billion | 2.26 Billion | 2.48 Billion |
| Gross Profit | 239.17 Million | 769.6 Million | 1.42 Billion | 263.35 Million | 480.04 Million | 326.65 Million |
| Operating Expenses | 71.2 Million | 535.69 Million | 814.75 Million | 74.91 Million | 387.14 Million | 231.35 Million |
| Selling, General and Administrative Expenses | 71.2 Million | 535.69 Million | - | 74.91 Million | 146.81 Million | 135.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 50.26 Million | 115.87 Million | 184.22 Million | 28.46 Million | 28.31 Million | 11.57 Million |
| Cost and Expenses | 4.75 Billion | 4.66 Billion | 14.66 Billion | 4.62 Billion | 2.65 Billion | 2.72 Billion |
| Operating Income | 167.97 Million | 233.9 Million | 610.52 Million | 188.44 Million | 113.12 Million | 95.29 Million |
| Interest Expense | 67.63 Million | 29.13 Million | 79.55 Million | 17.07 Million | 20.64 Million | 12.7 Million |
| Income Tax Expense | 29.5 Million | 117.23 Million | 193.27 Million | 11.75 Million | 38.51 Million | 25.76 Million |
| Earnings before Tax | 150.59 Million | 320.65 Million | 715.2 Million | 199.83 Million | 92.48 Million | 119.69 Million |
| Net Income | 121.37 Million | 240.42 Million | 567.59 Million | 179.27 Million | 53.97 Million | 93.92 Million |
| Earnings Per Share Basic | 1.41 | 2.82 | - | 2.09 | 0.63 | 1.09 |
| Earnings Per Share Diluted | 1.41 | 2.82 | - | 2.09 | 0.63 | 1.08 |
| Weighted Average Shares Outstanding | 85.85 Million | 85.79 Million | 85.73 Million | 85.85 Million | 85.85 Million | 85.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.85 Million | 85.79 Million | 85.73 Million | 85.85 Million | 85.85 Million | 86.96 Million |
| Gross Margin | 0.05 | 0.16 | 0.09 | 0.05 | 0.17 | 0.12 |
| EBIT Margin | 0.05 | 0.06 | - | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 |
| EBITDA | 225.59 Million | 290.42 Million | - | 228.69 Million | 153.89 Million | 171.33 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
TOM2
SUNFF
EY
102460
001020
ZEVY