EUR 5.57
(2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 584.76 Million | 536.34 Million | 506.92 Million | 528.18 Million | 700.75 Million | 686.79 Million |
Cost of Revenue | 88.99 Million | 86.61 Million | 99.82 Million | 104.79 Million | 185.55 Million | 211.47 Million |
Gross Profit | 495.76 Million | 449.72 Million | 407.1 Million | 423.39 Million | 515.2 Million | 475.32 Million |
Operating Expenses | 515.77 Million | 547.33 Million | 500.29 Million | 711.1 Million | 746.15 Million | 472.42 Million |
Selling, General and Administrative Expenses | 156.56 Million | 170.07 Million | 134.27 Million | 143.71 Million | 162.18 Million | 143.36 Million |
Research and Development Expenses | 359.21 Million | 377.26 Million | 366.01 Million | 310.87 Million | 322.78 Million | 220.85 Million |
Other Expenses | - | - | - | 256.51 Million | 261.19 Million | -7.15 Million |
Cost and Expenses | 604.76 Million | 633.95 Million | 600.11 Million | 815.89 Million | 931.71 Million | 683.89 Million |
Operating Income | -20 Million | -97.61 Million | -93.19 Million | -287.71 Million | -232.1 Million | 2.9 Million |
Interest Expense | 1.94 Million | 1.18 Million | 1.71 Million | 1.95 Million | 2.28 Million | 1.45 Million |
Income Tax Expense | 7 Million | 7.94 Million | 7.79 Million | -37.37 Million | -41.42 Million | 9.24 Million |
Earnings before Tax | -14 Million | -94.79 Million | -86.86 Million | -295.01 Million | -234.38 Million | 6.38 Million |
Net Income | -21 Million | -102.73 Million | -94.65 Million | -257.63 Million | -192.96 Million | 44.85 Million |
Earnings Per Share Basic | -0.16 | -0.80 | -0.74 | -1.97 | -1.13 | 0.35 |
Earnings Per Share Diluted | -0.16 | -0.80 | -0.74 | -1.97 | -1.13 | 0.34 |
Weighted Average Shares Outstanding | 128.84 Million | 127.84 Million | 127.71 Million | 130.56 Million | 170.97 Million | 129.86 Million |
Weighted Average Shares Outstanding (Diluted) | 132.42 Million | 127.84 Million | 127.71 Million | 130.56 Million | 170.97 Million | 131.14 Million |
Gross Margin | 0.85 | 0.84 | 0.80 | 0.80 | 0.74 | 0.69 |
EBIT Margin | 0.05 | -0.07 | -0.02 | -0.02 | 0.09 | 0.24 |
Profit Margin | -0.04 | -0.19 | -0.19 | -0.49 | -0.28 | 0.07 |
EBITDA | 31.55 Million | -36.94 Million | -11.47 Million | -7.45 Million | 59.87 Million | 151.57 Million |
Earnings Before Tax Margin | -0.03 | -0.18 | -0.18 | -0.54 | -0.33 | 0.00 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 140.67 Million | 152.17 Million | 139.28 Million | 143.37 Million | 584.76 Million | 144.11 Million |
Cost of Revenue | 18.9 Million | 31.13 Million | 18.95 Million | 16.51 Million | 88.99 Million | 25.17 Million |
Gross Profit | 121.77 Million | 121.04 Million | 120.33 Million | 126.86 Million | 495.76 Million | 118.93 Million |
Operating Expenses | 125.88 Million | 126.24 Million | 125.24 Million | 137.22 Million | 515.77 Million | 127.67 Million |
Selling, General and Administrative Expenses | 35.29 Million | 36.07 Million | 36.31 Million | 48.78 Million | - | 36.75 Million |
Research and Development Expenses | 90.58 Million | 90.17 Million | 88.92 Million | 88.44 Million | - | 90.92 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 144.78 Million | 157.37 Million | 144.19 Million | 153.73 Million | 604.76 Million | 152.85 Million |
Operating Income | -4.1 Million | -5.19 Million | -4.91 Million | -10.36 Million | -20 Million | -8.73 Million |
Interest Expense | - | - | - | - | 1.94 Million | - |
Income Tax Expense | 2.28 Million | -448 Thousand | 2.79 Million | 1.6 Million | 7 Million | 2.52 Million |
Earnings before Tax | -2.09 Million | -2.76 Million | -2.07 Million | -10.02 Million | -14 Million | -5.36 Million |
Net Income | -4.37 Million | -2.31 Million | -4.86 Million | -11.63 Million | -21 Million | -7.89 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.04 | -0.09 | - | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.04 | -0.09 | - | -0.06 |
Weighted Average Shares Outstanding | 122.75 Million | 122.75 Million | 127.64 Million | 128.56 Million | 128.84 Million | 129.2 Million |
Weighted Average Shares Outstanding (Diluted) | 122.75 Million | 122.75 Million | 127.64 Million | 128.56 Million | 128.84 Million | 129.2 Million |
Gross Margin | 0.87 | 0.80 | 0.86 | 0.88 | 0.85 | 0.83 |
EBIT Margin | 0.03 | 0.02 | 0.03 | 0.05 | - | 0.01 |
Profit Margin | -0.03 | -0.02 | -0.03 | -0.08 | -0.04 | -0.05 |
EBITDA | 4.74 Million | 3.67 Million | 3.99 Million | 7.68 Million | - | 1.09 Million |
Earnings Before Tax Margin | -0.03 | -0.03 | -0.04 | -0.07 | -0.03 | -0.06 |
SUNFF
EY
PEC
001020
ZEVY
OPTIEMUS