INR 963.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 167.61 Million | 49.7 Million | 15.82 Million | 76.57 Million | 69.73 Million | 57.41 Million |
Cost of Revenue | 106.14 Million | 37.03 Million | 14.33 Million | 72.58 Million | 68.75 Million | 55.94 Million |
Gross Profit | 61.46 Million | 12.66 Million | 1.48 Million | 3.99 Million | 978.92 Thousand | 1.46 Million |
Operating Expenses | 35.23 Million | 5.9 Million | 1.2 Million | 1.16 Million | 1.13 Million | 1.44 Million |
Selling, General and Administrative Expenses | 35.23 Million | 2.71 Million | 429 Thousand | 456.3 Thousand | 423.59 Thousand | 627.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 141.37 Million | 42.94 Million | 15.53 Million | 73.74 Million | 69.89 Million | 57.38 Million |
Operating Income | 26.23 Million | 6.75 Million | 284 Thousand | 2.83 Million | -156.74 Thousand | 29.21 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.4 Million | 1.51 Million | 138 Thousand | 5879.00 | 101.51 Thousand | 22.00 |
Earnings before Tax | 15.05 Million | 6.76 Million | 422 Thousand | 2.89 Million | 347.31 Thousand | 14.9 Thousand |
Net Income | 10.64 Million | 5.24 Million | 422 Thousand | 2.9 Million | 245.79 Thousand | 14.92 Thousand |
Earnings Per Share Basic | 6.38 | 3.64 | 0.29 | 2.02 | 0.17 | 0.01 |
Earnings Per Share Diluted | 6.38 | 3.64 | 0.29 | 2.02 | 0.17 | 0.01 |
Weighted Average Shares Outstanding | 1.67 Million | 1.44 Million | 1.45 Million | 1.44 Million | 1.44 Million | 1.49 Million |
Weighted Average Shares Outstanding (Diluted) | 1.67 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Gross Margin | 0.37 | 0.25 | 0.09 | 0.05 | 0.01 | 0.03 |
EBIT Margin | 0.10 | 0.00 | 0.01 | 0.00 | -0.00 | 0.00 |
Profit Margin | 0.06 | 0.11 | 0.03 | 0.04 | 0.00 | 0.00 |
EBITDA | 17.16 Million | 5000.00 | 138 Thousand | 75.7 Thousand | -155.7 Thousand | 30.24 Thousand |
Earnings Before Tax Margin | 0.16 | 0.14 | 0.02 | 0.04 | -0.00 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 59.44 Million | 167.61 Million | 65.3 Million | 60.02 Million | 25.8 Million | 21.14 Million |
Cost of Revenue | 25.27 Million | 106.07 Million | 35.53 Million | 37.71 Million | 19.19 Million | 16.41 Million |
Gross Profit | 34.17 Million | 61.54 Million | 29.77 Million | 22.31 Million | 6.6 Million | 4.72 Million |
Operating Expenses | 18.31 Million | 46.44 Million | 25.07 Million | 14 Million | 5.02 Million | 3.68 Million |
Selling, General and Administrative Expenses | 18.31 Million | - | 18.81 Million | 10.41 Million | 3.44 Million | 2.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 43.58 Million | 152.51 Million | 60.61 Million | 51.71 Million | 24.21 Million | 20.09 Million |
Operating Income | 15.86 Million | 13.7 Million | 3.27 Million | 8.34 Million | 1.58 Million | 1.04 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 557 Thousand | 4.4 Million | 1.68 Million | 2.21 Million | 387 Thousand | 256 Thousand |
Earnings before Tax | 8.71 Million | 15.05 Million | 4.65 Million | 8.31 Million | 1.57 Million | 1.04 Million |
Net Income | 8.16 Million | 10.64 Million | 2.97 Million | 6.1 Million | 1.19 Million | 785.5 Thousand |
Earnings Per Share Basic | 4.49 | - | 1.78 | 2.51 | 0.78 | 0.52 |
Earnings Per Share Diluted | 4.49 | - | 1.78 | 2.51 | 0.78 | 0.52 |
Weighted Average Shares Outstanding | 1.81 Million | 1.66 Million | 1.67 Million | 2.43 Million | 1.52 Million | 1.52 Million |
Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 1.66 Million | 1.67 Million | 2.43 Million | 1.52 Million | 1.52 Million |
Gross Margin | 0.57 | 0.37 | 0.46 | 0.37 | 0.26 | 0.22 |
EBIT Margin | 0.15 | - | 0.05 | 0.14 | 0.07 | 0.05 |
Profit Margin | 0.14 | 0.06 | 0.05 | 0.10 | 0.05 | 0.04 |
EBITDA | 8.86 Million | - | 3.58 Million | 8.44 Million | 1.68 Million | 1.14 Million |
Earnings Before Tax Margin | 0.27 | 0.08 | 0.05 | 0.14 | 0.06 | 0.05 |
PEC
7185
PLNH
OPTIEMUS
TOM2
SUNFF