INR 963.9
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 140.36 Million | 28.49 Million | 15.8 Million | 15.48 Million | 12.59 Million | 12.46 Million |
Total Current Assets | 100.65 Million | 23.49 Million | 10.7 Million | 15.48 Million | 12.59 Million | 12.46 Million |
Cash And Short Term Investments | 48.56 Million | 182 Thousand | 278 Thousand | 3.48 Million | 4.69 Million | 9.02 Million |
Cash and Cash Equivalents | 48.56 Million | 182 Thousand | 278 Thousand | 3.48 Million | 3.01 Million | 7.18 Million |
Short Term Investments | - | - | - | - | 1.68 Million | 1.84 Million |
Net Receivables | 44.4 Million | 545 Thousand | 1.00 | 894.47 Thousand | 7.42 Million | 1.46 Million |
Inventory | 1.24 Million | 16.14 Million | 10.17 Million | 10.84 Million | -1.68 Million | -1.84 Million |
Other Current Assets | 6.41 Million | 6.61 Million | 243.99 Thousand | 263.18 Thousand | 2.15 Million | 3.81 Million |
Total Non-Current Assets | 39.71 Million | 5 Million | 5.1 Million | 209.00 | 100.00 | 100.00 |
Net PPE | 696 Thousand | - | - | 100.00 | 100.00 | 100.00 |
Good Will And Intangible Assets | 34.58 Million | - | - | - | - | - |
Good Will | 26.64 Million | - | - | - | - | - |
Intangible Assets | 7.94 Million | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.43 Million | 5 Million | 5.1 Million | 109.00 | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 17.6 Million | 7.54 Million | 96 Thousand | 203.14 Thousand | 216.71 Thousand | 326.54 Thousand |
Total Current Liabilities | 16.43 Million | 7.54 Million | 96 Thousand | 203.14 Thousand | 216.71 Thousand | 326.54 Thousand |
Account Payables | 2.49 Million | 806 Thousand | 83 Thousand | 71.54 Thousand | 145.26 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 480 Thousand | - | - | - | - | - |
Deferred Revenue | 7.59 Million | - | - | - | - | - |
Other Current Liabilities | 5.86 Million | 6.73 Million | 13 Thousand | 131.59 Thousand | 71.45 Thousand | 326.54 Thousand |
Total Non Current Liabilities | 1.16 Million | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.16 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.76 Million | 20.95 Million | 15.7 Million | 15.28 Million | 12.38 Million | 12.13 Million |
Stock Holders Equity | 122.76 Million | 20.95 Million | 15.7 Million | 15.28 Million | 12.38 Million | 12.13 Million |
Common Stock | 18.19 Million | 14.4 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.4 Million |
Retained Earnings | 17.31 Million | 6.55 Million | 13.3 Million | 12.88 Million | 9.98 Million | 9.73 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 122.76 Million | 20.95 Million | 15.7 Million | 15.28 Million | 12.38 Million | 12.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 1.68 Million | 1.84 Million |
Total Debt | 480 Thousand | - | - | - | - | - |
Net Debt | -48.08 Million | -182 Thousand | -278 Thousand | -3.48 Million | -3.01 Million | -7.18 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 140.36 Million | 140.36 Million | - | 148.2 Million | - |
Total Current Assets | 48.56 Million | 100.65 Million | 100.65 Million | 49.83 Million | 104.67 Million | 182 Thousand |
Cash And Short Term Investments | 48.56 Million | 48.56 Million | 48.56 Million | 49.83 Million | 49.83 Million | 182 Thousand |
Cash and Cash Equivalents | -48.56 Million | 48.56 Million | 48.56 Million | -49.83 Million | 49.83 Million | -182 Thousand |
Short Term Investments | 97.13 Million | - | - | 99.67 Million | - | 364 Thousand |
Net Receivables | - | 44.4 Million | 44.4 Million | - | 21.24 Million | - |
Inventory | - | 1.24 Million | 1.24 Million | - | 20.7 Million | - |
Other Current Assets | - | 6.43 Million | 6.43 Million | - | 12.88 Million | - |
Total Non-Current Assets | -48.56 Million | 39.71 Million | 39.71 Million | -49.83 Million | 43.53 Million | -182 Thousand |
Net PPE | - | 696 Thousand | 696 Thousand | - | 563 Thousand | - |
Good Will And Intangible Assets | - | 34.58 Million | 34.58 Million | - | 37.62 Million | - |
Good Will | - | 26.64 Million | 26.64 Million | - | 26.64 Million | - |
Intangible Assets | - | 7.94 Million | 7.94 Million | - | 10.98 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -48.56 Million | 4.43 Million | 4.43 Million | -49.83 Million | 5.33 Million | -182 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -122.76 Million | 16.43 Million | 16.43 Million | - | 34.62 Million | - |
Total Current Liabilities | - | 16.43 Million | 16.43 Million | - | 34.62 Million | - |
Account Payables | - | 2.49 Million | 2.49 Million | - | 13.01 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 480 Thousand | 480 Thousand | - | 490 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 13.46 Million | 13.46 Million | - | 21.12 Million | - |
Total Non Current Liabilities | -122.76 Million | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -122.76 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.76 Million | 122.76 Million | 122.76 Million | 113.57 Million | 113.57 Million | 20.95 Million |
Stock Holders Equity | 122.76 Million | 122.76 Million | 122.76 Million | 113.57 Million | 113.57 Million | 20.95 Million |
Common Stock | - | 18.19 Million | 18.19 Million | - | 18.19 Million | - |
Retained Earnings | - | 104.56 Million | 104.56 Million | - | 95.38 Million | - |
Accumulated other comprehensive income | 122.76 Million | - | - | 113.57 Million | -1000.00 | 20.95 Million |
Common Stock Equity | 122.76 Million | 122.76 Million | 122.76 Million | 113.57 Million | 113.57 Million | 20.95 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 97.13 Million | - | - | 99.67 Million | - | 364 Thousand |
Total Debt | - | 480 Thousand | 480 Thousand | - | 490 Thousand | - |
Net Debt | 48.56 Million | -48.08 Million | -48.08 Million | 49.83 Million | -49.34 Million | 182 Thousand |
PEC
7185
PLNH
OPTIEMUS
TOM2
SUNFF