NCL Industries Limited (NCLIND.NS)
INR 221.21
(-0.21%)
INR 221.21
(-0.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.71 Billion | 16.09 Billion | 16.33 Billion | 13.83 Billion | 9.37 Billion | 9.79 Billion |
| Cost of Revenue | 10.79 Billion | 7.76 Billion | 8.05 Billion | 6.23 Billion | 4.68 Billion | 5.53 Billion |
| Gross Profit | 7.91 Billion | 8.33 Billion | 8.27 Billion | 7.6 Billion | 4.69 Billion | 4.25 Billion |
| Operating Expenses | 7.05 Billion | 7.34 Billion | 6.64 Billion | 5.21 Billion | 3.7 Billion | 3.31 Billion |
| Selling, General and Administrative Expenses | 7.05 Billion | 3.01 Billion | 5.44 Billion | 4.11 Billion | 2.76 Billion | 2.39 Billion |
| Research and Development Expenses | 128 Thousand | 17 Thousand | 242 Thousand | 13 Thousand | - | 15 Thousand |
| Other Expenses | - | 187.98 Million | 33 Million | 20.25 Million | 10.83 Million | 12.43 Million |
| Cost and Expenses | 16.64 Billion | 15.11 Billion | 14.7 Billion | 11.44 Billion | 8.39 Billion | 8.85 Billion |
| Operating Income | 2.06 Billion | 1.09 Billion | 1.66 Billion | 2.37 Billion | 972.78 Million | 944.42 Million |
| Interest Expense | 229.56 Million | 262.06 Million | 242.04 Million | 208.02 Million | 313.77 Million | 347.91 Million |
| Income Tax Expense | 534.46 Million | 469.47 Million | 516.9 Million | 790.93 Million | 183.37 Million | 142.05 Million |
| Earnings before Tax | 1.46 Billion | 912.35 Million | 1.46 Billion | 2.24 Billion | 691.79 Million | 609.86 Million |
| Net Income | 932.18 Million | 442.87 Million | 943.5 Million | 1.45 Billion | 508.42 Million | 467.81 Million |
| Earnings Per Share Basic | 20.52 | 9.79 | 20.86 | 32.16 | 11.24 | 10.34 |
| Earnings Per Share Diluted | 20.61 | 9.79 | 20.86 | 32.16 | 11.24 | 10.34 |
| Weighted Average Shares Outstanding | 45.42 Million | 45.23 Million | 45.23 Million | 45.23 Million | 45.23 Million | 45.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.23 Million | 45.23 Million | 45.23 Million | 45.23 Million | 45.23 Million | 45.23 Million |
| Gross Margin | 0.42 | 0.52 | 0.51 | 0.55 | 0.50 | 0.43 |
| EBIT Margin | 0.12 | 0.10 | 0.13 | 0.21 | 0.15 | 0.14 |
| Profit Margin | 0.05 | 0.03 | 0.06 | 0.11 | 0.05 | 0.05 |
| EBITDA | 2.2 Billion | 1.58 Billion | 2.13 Billion | 2.81 Billion | 1.39 Billion | 1.37 Billion |
| Earnings Before Tax Margin | 0.11 | 0.07 | 0.10 | 0.17 | 0.10 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 3.54 Billion | 4.94 Billion | 18.71 Billion | 5.05 Billion | 4.3 Billion | 4.4 Billion |
| Cost of Revenue | 2.05 Billion | 2.39 Billion | 9.28 Billion | 2.06 Billion | 2.01 Billion | 1.9 Billion |
| Gross Profit | 1.49 Billion | 2.55 Billion | 9.43 Billion | 2.98 Billion | 2.28 Billion | 2.49 Billion |
| Operating Expenses | 1.25 Billion | 2.24 Billion | 7.92 Billion | 2.55 Billion | 2.03 Billion | 2 Billion |
| Selling, General and Administrative Expenses | 1.25 Billion | 2.24 Billion | - | 2.25 Billion | 1.72 Billion | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.85 Million | 69.51 Million | 188.89 Million | 34.62 Million | 39.2 Million | 45.56 Million |
| Cost and Expenses | 3.31 Billion | 4.63 Billion | 17.2 Billion | 4.61 Billion | 4.05 Billion | 3.91 Billion |
| Operating Income | 233.01 Million | 318.34 Million | 1.5 Billion | 472.03 Million | 295.21 Million | 494.56 Million |
| Interest Expense | 56.73 Million | 53.09 Million | 229.56 Million | 58.67 Million | 69.83 Million | 47.95 Million |
| Income Tax Expense | 84.48 Million | 95.77 Million | 534.46 Million | 166.1 Million | 89.03 Million | 183.54 Million |
| Earnings before Tax | 212.13 Million | 334.58 Million | 1.46 Billion | 413.35 Million | 225.38 Million | 492.17 Million |
| Net Income | 127.65 Million | 238.98 Million | 931.2 Million | 247.24 Million | 136.35 Million | 308.62 Million |
| Earnings Per Share Basic | 2.82 | 5.19 | - | 5.47 | 3.01 | 6.82 |
| Earnings Per Share Diluted | 2.82 | 5.19 | - | 5.47 | 3.01 | 6.82 |
| Weighted Average Shares Outstanding | 45.23 Million | 45.96 Million | 45.42 Million | 45.23 Million | 45.23 Million | 45.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.23 Million | 45.96 Million | 45.42 Million | 45.23 Million | 45.23 Million | 45.23 Million |
| Gross Margin | 0.42 | 0.52 | 0.50 | 0.59 | 0.53 | 0.57 |
| EBIT Margin | 0.10 | 0.10 | - | 0.12 | 0.10 | 0.15 |
| Profit Margin | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.07 |
| EBITDA | 361.26 Million | 479.84 Million | - | 603.15 Million | 430.47 Million | 672.87 Million |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.08 | 0.09 | 0.07 | 0.11 |
SBUX
0OJJ
ATUS
0116
GZIC
605555