USD 2.5
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.23 Billion | 9.64 Billion | 9.64 Billion | 10.09 Billion | 9.89 Billion | 9.56 Billion |
Cost of Revenue | 4.67 Billion | 3.2 Billion | 3.2 Billion | 3.38 Billion | 3.34 Billion | 3.17 Billion |
Gross Profit | 4.56 Billion | 6.44 Billion | 6.44 Billion | 6.7 Billion | 6.55 Billion | 6.39 Billion |
Operating Expenses | 2.64 Billion | 4.5 Billion | 4.5 Billion | 4.16 Billion | 4.34 Billion | 4.67 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.73 Billion | 2.37 Billion | 2.26 Billion | 2.3 Billion | 2.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.53 Million | 4.5 Billion | 4.16 Billion | 4.34 Billion | -12.48 Million |
Cost and Expenses | 7.53 Billion | 7.71 Billion | 7.71 Billion | 7.54 Billion | 7.68 Billion | 7.84 Billion |
Operating Income | 1.7 Billion | 1.8 Billion | 1.8 Billion | 2.52 Billion | 2.11 Billion | 1.68 Billion |
Interest Expense | 1.63 Billion | 1.33 Billion | 1.33 Billion | 1.26 Billion | 1.35 Billion | 1.55 Billion |
Income Tax Expense | 39.52 Million | 295.84 Million | 295.84 Million | 294.97 Million | 139.74 Million | -38.65 Million |
Earnings before Tax | 118.56 Million | 516.72 Million | 516.72 Million | 1.3 Billion | 583.22 Million | -18.06 Million |
Net Income | 53.19 Million | 194.56 Million | 194.56 Million | 990.31 Million | 436.18 Million | 18.83 Million |
Earnings Per Share Basic | 0.12 | 0.43 | 0.42 | 1.70 | 0.66 | 0.03 |
Earnings Per Share Diluted | 0.12 | 0.43 | 0.42 | 1.70 | 0.66 | 0.03 |
Weighted Average Shares Outstanding | 454.72 Million | 453.24 Million | 458.31 Million | 581.05 Million | 660.38 Million | 730.08 Million |
Weighted Average Shares Outstanding (Diluted) | 455.03 Million | 453.28 Million | 462.29 Million | 583.68 Million | 662.54 Million | 730.08 Million |
Gross Margin | 0.49 | 0.67 | 0.67 | 0.66 | 0.66 | 0.67 |
EBIT Margin | 0.39 | 0.39 | 0.39 | 0.43 | 0.43 | 0.43 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.10 | 0.04 | 0.00 |
EBITDA | 3.6 Billion | 3.7 Billion | 4.32 Billion | 4.28 Billion | 4.15 Billion | 4.09 Billion |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.19 | 0.25 | 0.21 | 0.18 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.24 Billion | 2.25 Billion | 9.23 Billion | 2.3 Billion | 2.31 Billion | 2.32 Billion |
Cost of Revenue | 1.11 Billion | 1.13 Billion | 4.67 Billion | 1.15 Billion | 750.53 Million | 762.28 Million |
Gross Profit | 1.12 Billion | 1.11 Billion | 4.56 Billion | 1.14 Billion | 1.56 Billion | 1.56 Billion |
Operating Expenses | 670.54 Million | 674.25 Million | 2.64 Billion | 671.6 Million | 1.06 Billion | 1.07 Billion |
Selling, General and Administrative Expenses | 670.54 Million | 674.25 Million | - | 671.6 Million | 667.27 Million | 656.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.48 Million | -1.54 Million | 4.94 Million | -2.22 Million | -1.47 Million | -1.57 Million |
Cost and Expenses | 1.78 Billion | 1.8 Billion | 7.32 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion |
Operating Income | 454.98 Million | 444.4 Million | 1.91 Billion | 477.68 Million | 492.56 Million | 481.98 Million |
Interest Expense | 442.95 Million | 437.14 Million | 1.64 Billion | 426.39 Million | 420.21 Million | 406.7 Million |
Income Tax Expense | 49.01 Million | 2.92 Million | 39.52 Million | -66.9 Million | 27.33 Million | 48.72 Million |
Earnings before Tax | 70.71 Million | -9.97 Million | 118.56 Million | -180.69 Million | 102.85 Million | 134.86 Million |
Net Income | 15.36 Million | -21.19 Million | 53.19 Million | -117.8 Million | 66.83 Million | 78.3 Million |
Earnings Per Share Basic | 0.03 | -0.05 | - | -0.26 | 0.15 | 0.17 |
Earnings Per Share Diluted | 0.03 | -0.05 | - | -0.26 | 0.15 | 0.17 |
Weighted Average Shares Outstanding | 459.99 Million | 457.36 Million | 454.72 Million | 454.78 Million | 454.73 Million | 454.68 Million |
Weighted Average Shares Outstanding (Diluted) | 459.99 Million | 457.36 Million | 455.03 Million | 454.78 Million | 455.07 Million | 454.68 Million |
Gross Margin | 0.50 | 0.50 | 0.49 | 0.50 | 0.68 | 0.67 |
EBIT Margin | 0.38 | 0.38 | - | 0.39 | 0.39 | 0.39 |
Profit Margin | 0.01 | -0.01 | 0.01 | -0.05 | 0.03 | 0.03 |
EBITDA | 861.96 Million | 844.28 Million | - | 896.17 Million | 897.91 Million | 904.29 Million |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 |
001525
600535
SHEL
NCLIND
SBUX
0OJJ