USD 89.9
(-2.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.17 Billion | 35.97 Billion | 32.25 Billion | 29.06 Billion | 23.51 Billion | 26.5 Billion |
Cost of Revenue | 28.54 Billion | 26.12 Billion | 23.87 Billion | 20.66 Billion | 18.45 Billion | 19.02 Billion |
Gross Profit | 7.63 Billion | 9.84 Billion | 8.37 Billion | 8.39 Billion | 5.05 Billion | 7.48 Billion |
Operating Expenses | 2.52 Billion | 4.34 Billion | 3.94 Billion | 3.73 Billion | 3.54 Billion | 3.57 Billion |
Selling, General and Administrative Expenses | 2.52 Billion | 2.44 Billion | 2.03 Billion | 1.93 Billion | 1.67 Billion | 1.82 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.77 Billion | 1.9 Billion | 1.9 Billion | 1.8 Billion | 1.86 Billion | 1.74 Billion |
Cost and Expenses | 30.76 Billion | 30.47 Billion | 27.82 Billion | 24.4 Billion | 22 Billion | 22.59 Billion |
Operating Income | 5.4 Billion | 5.87 Billion | 4.61 Billion | 4.87 Billion | 1.56 Billion | 4.07 Billion |
Interest Expense | 439.2 Million | 550.1 Million | 482.9 Million | 469.8 Million | 437 Million | 331 Million |
Income Tax Expense | 1.2 Billion | 1.27 Billion | 948.5 Million | 1.15 Billion | 239.7 Million | 871.6 Million |
Earnings before Tax | 4.96 Billion | 5.4 Billion | 4.23 Billion | 5.35 Billion | 1.16 Billion | 4.46 Billion |
Net Income | 3.76 Billion | 4.12 Billion | 3.28 Billion | 4.19 Billion | 928.3 Million | 3.59 Billion |
Earnings Per Share Basic | 3.31 | 3.60 | 2.85 | 3.57 | 0.79 | 2.95 |
Earnings Per Share Diluted | 3.31 | 3.58 | 2.83 | 3.54 | 0.79 | 2.92 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.17 Billion | 1.17 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.15 Billion | 1.15 Billion | 1.18 Billion | 1.18 Billion | 1.23 Billion |
Gross Margin | 0.21 | 0.27 | 0.26 | 0.29 | 0.22 | 0.28 |
EBIT Margin | 0.19 | 0.20 | 0.20 | 0.23 | 0.14 | 0.22 |
Profit Margin | 0.10 | 0.11 | 0.10 | 0.14 | 0.04 | 0.14 |
EBITDA | 6.7 Billion | 7.4 Billion | 7.75 Billion | 8.62 Billion | 4.32 Billion | 6.25 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.14 | 0.17 | 0.07 | 0.15 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.07 Billion | 9.1 Billion | 8.55 Billion | 9.42 Billion | 35.97 Billion | 9.37 Billion |
Cost of Revenue | 2.94 Billion | 7.08 Billion | 6.87 Billion | 6.83 Billion | 26.12 Billion | 6.65 Billion |
Gross Profit | 6.12 Billion | 2.02 Billion | 1.68 Billion | 2.59 Billion | 9.84 Billion | 2.71 Billion |
Operating Expenses | 932.7 Million | 576 Million | 654.6 Million | 1.16 Billion | 4.34 Billion | 1.13 Billion |
Selling, General and Administrative Expenses | 644.8 Million | 576 Million | 654.6 Million | 648 Million | - | 635.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 287.9 Million | 368.3 Million | 288 Million | - | - | - |
Cost and Expenses | 3.88 Billion | 7.66 Billion | 7.52 Billion | 7.99 Billion | 30.47 Billion | 7.78 Billion |
Operating Income | 1.3 Billion | 1.44 Billion | 1.02 Billion | 1.48 Billion | 5.87 Billion | 1.7 Billion |
Interest Expense | -140 Million | 141.3 Million | 140.6 Million | 140.1 Million | 550.1 Million | 143.2 Million |
Income Tax Expense | 284.1 Million | 348.6 Million | 219.9 Million | 354.7 Million | 1.27 Billion | 373.8 Million |
Earnings before Tax | 1.19 Billion | 1.4 Billion | 992.4 Million | 1.37 Billion | 5.4 Billion | 1.59 Billion |
Net Income | 909.3 Million | 1.05 Billion | 772.4 Million | 1.02 Billion | 4.12 Billion | 1.21 Billion |
Earnings Per Share Basic | 0.80 | 0.93 | 0.68 | 0.90 | - | 1.07 |
Earnings Per Share Diluted | 0.80 | 0.93 | 0.68 | 0.90 | - | 1.06 |
Weighted Average Shares Outstanding | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.14 Billion | 1.15 Billion | 1.14 Billion |
Gross Margin | 0.68 | 0.22 | 0.20 | 0.28 | 0.27 | 0.29 |
EBIT Margin | 0.16 | 0.20 | 0.17 | 0.20 | - | 0.23 |
Profit Margin | 0.10 | 0.12 | 0.09 | 0.11 | 0.11 | 0.13 |
EBITDA | 1.44 Billion | 1.85 Billion | 1.42 Billion | 1.9 Billion | - | 2.11 Billion |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.12 | 0.16 | 0.16 | 0.18 |
0OJJ
ATUS
001525
GZIC
605555
NCLIND