Munjal Auto Industries Limited (MUNJALAU.NS)
INR 102.33
(1.05%)
INR 102.33
(1.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.81 Billion | 19.84 Billion | 18.97 Billion | 21.15 Billion | 12.25 Billion | 12.05 Billion |
| Cost of Revenue | 14.11 Billion | 15.06 Billion | 16.31 Billion | 18.84 Billion | 9.96 Billion | 9.74 Billion |
| Gross Profit | 4.7 Billion | 4.77 Billion | 2.65 Billion | 2.3 Billion | 2.28 Billion | 2.31 Billion |
| Operating Expenses | 2.54 Billion | 4.41 Billion | 2.18 Billion | 1.83 Billion | 2.11 Billion | 1.77 Billion |
| Selling, General and Administrative Expenses | 2.54 Billion | 66.14 Million | 52.98 Million | 48.59 Million | 49.73 Million | 39.28 Million |
| Research and Development Expenses | - | 13.36 Million | 26.58 Million | 18.56 Million | 37.73 Million | 25.7 Million |
| Other Expenses | - | 121.43 Million | 14.4 Million | 8.1 Million | 6.32 Million | 5.02 Million |
| Cost and Expenses | 18.17 Billion | 19.47 Billion | 18.5 Billion | 20.68 Billion | 12.08 Billion | 11.51 Billion |
| Operating Income | 646.19 Million | 376.43 Million | 472.31 Million | 441.23 Million | 137.22 Million | 503.64 Million |
| Interest Expense | 275.19 Million | 270.6 Million | 117.63 Million | 156.29 Million | 120.49 Million | 42.79 Million |
| Income Tax Expense | 232.08 Million | 186.3 Million | 110.56 Million | 127.36 Million | 29.97 Million | 113.87 Million |
| Earnings before Tax | 612.37 Million | 702.51 Million | 406.68 Million | 331.77 Million | 67.36 Million | 486.88 Million |
| Net Income | 384.9 Million | 561.35 Million | 267.93 Million | 206.28 Million | 41.21 Million | 359.66 Million |
| Earnings Per Share Basic | 3.85 | 5.61 | 2.68 | 2.06 | 0.41 | 3.60 |
| Earnings Per Share Diluted | 3.85 | 5.61 | 2.68 | 2.06 | 0.41 | 3.60 |
| Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Gross Margin | 0.25 | 0.24 | 0.14 | 0.11 | 0.19 | 0.19 |
| EBIT Margin | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.06 |
| Profit Margin | 0.02 | 0.03 | 0.01 | 0.01 | 0.00 | 0.03 |
| EBITDA | 1.39 Billion | 1.5 Billion | 879.21 Million | 876.07 Million | 502.85 Million | 732.33 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.09 Billion | 4.06 Billion | 18.81 Billion | 4.22 Billion | 5.44 Billion | 5.08 Billion |
| Cost of Revenue | 4.26 Billion | 3.18 Billion | 15.62 Billion | 3.45 Billion | 3.98 Billion | 3.83 Billion |
| Gross Profit | 835.02 Million | 881.79 Million | 3.19 Billion | 769.7 Million | 1.46 Billion | 1.24 Billion |
| Operating Expenses | 674.87 Million | 685.37 Million | 2.54 Billion | 650.73 Million | 1.24 Billion | 1.13 Billion |
| Selling, General and Administrative Expenses | 674.87 Million | 685.37 Million | - | 650.73 Million | 651.29 Million | 442.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 130.14 Million | 80.43 Million | 360.65 Million | 105.56 Million | 71.5 Million | 103.15 Million |
| Cost and Expenses | 4.93 Billion | 3.86 Billion | 18.17 Billion | 4.1 Billion | 5.22 Billion | 4.97 Billion |
| Operating Income | 160.14 Million | 196.41 Million | 646.19 Million | 118.97 Million | 292.99 Million | 109.32 Million |
| Interest Expense | 67.9 Million | 64.4 Million | 275.19 Million | 69.94 Million | 71.24 Million | 69.6 Million |
| Income Tax Expense | -2.3 Million | 118.77 Million | 232.08 Million | -579 Thousand | 73.05 Million | 40.16 Million |
| Earnings before Tax | 102.38 Million | 481.77 Million | 612.37 Million | -234.03 Million | 221.75 Million | 142.87 Million |
| Net Income | 117.06 Million | 271.53 Million | 384.9 Million | -122.47 Million | 137.86 Million | 98.65 Million |
| Earnings Per Share Basic | 1.17 | 2.72 | - | -1.22 | 1.38 | 0.99 |
| Earnings Per Share Diluted | 1.17 | 2.72 | - | -1.22 | 1.38 | 0.99 |
| Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
| Gross Margin | 0.16 | 0.22 | 0.17 | 0.18 | 0.27 | 0.25 |
| EBIT Margin | 0.06 | 0.08 | - | 0.06 | 0.08 | 0.07 |
| Profit Margin | 0.02 | 0.07 | 0.02 | -0.03 | 0.03 | 0.02 |
| EBITDA | 297.69 Million | 336.57 Million | - | 260.59 Million | 432.16 Million | 348.7 Million |
| Earnings Before Tax Margin | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 |
RHIM
KAYPOWR
7727
019170
LSRCF
SINGER