INR 81.19
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.24 Billion | 4.6 Billion | 4.52 Billion | 4.13 Billion | 4.5 Billion | 4.82 Billion |
Cost of Revenue | 3.62 Billion | 3.58 Billion | 3.51 Billion | 3.16 Billion | 3.44 Billion | 3.68 Billion |
Gross Profit | 617.86 Million | 1.01 Billion | 1.01 Billion | 967.57 Million | 1.06 Billion | 1.13 Billion |
Operating Expenses | 1.05 Billion | 1.02 Billion | 935.8 Million | 790.85 Million | 922.18 Million | 981.94 Million |
Selling, General and Administrative Expenses | 354.99 Million | 639.91 Million | 352.16 Million | 313.22 Million | 391.73 Million | 423.45 Million |
Research and Development Expenses | 2.13 Million | 1.79 Million | 854 Thousand | 1.53 Million | 2.81 Million | 2.05 Million |
Other Expenses | 699.85 Million | 44.5 Million | 28.2 Million | 5.63 Million | 5.97 Million | 3.86 Million |
Cost and Expenses | 4.24 Billion | 4.6 Billion | 4.45 Billion | 3.95 Billion | 4.36 Billion | 4.67 Billion |
Operating Income | 2.16 Million | 5.91 Million | 84.63 Million | 159.33 Million | 120.37 Million | 144.91 Million |
Interest Expense | 5.58 Million | 5.9 Million | 7.6 Million | 16.38 Million | 22.15 Million | 11.81 Million |
Income Tax Expense | 16.33 Million | 26.4 Million | 20 Million | 54.67 Million | 43.32 Million | 53.06 Million |
Earnings before Tax | 61.31 Million | 109.6 Million | 96.8 Million | 160.86 Million | 124.54 Million | 146.94 Million |
Net Income | 44.98 Million | 83.18 Million | 76.7 Million | 106.18 Million | 81.21 Million | 93.88 Million |
Earnings Per Share Basic | 0.74 | 1.36 | 1.43 | 1.98 | 1.51 | 1.75 |
Earnings Per Share Diluted | 0.73 | 1.36 | 1.43 | 1.98 | 1.51 | 1.75 |
Weighted Average Shares Outstanding | 61.19 Million | 61.19 Million | 53.71 Million | 53.71 Million | 53.71 Million | 53.71 Million |
Weighted Average Shares Outstanding (Diluted) | 61.89 Million | 61.19 Million | 53.71 Million | 53.71 Million | 53.71 Million | 53.71 Million |
Gross Margin | 0.15 | 0.22 | 0.22 | 0.23 | 0.24 | 0.24 |
EBIT Margin | 0.02 | 0.01 | 0.03 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
EBITDA | 93.02 Million | 135.68 Million | 131.41 Million | 213.59 Million | 188.73 Million | 174.26 Million |
Earnings Before Tax Margin | 0.00 | 0.00 | 0.02 | 0.04 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 986.9 Million | 1.13 Billion | 4.25 Billion | 1.02 Billion | 1.04 Billion | 1.04 Billion |
Cost of Revenue | 827.3 Million | 952.7 Million | 3.61 Billion | 869.4 Million | 793.8 Million | 797.8 Million |
Gross Profit | 159.6 Million | 182.1 Million | 634.7 Million | 155.3 Million | 254.8 Million | 248.2 Million |
Operating Expenses | 166.2 Million | 167.4 Million | 646.6 Million | 157.9 Million | 263 Million | 264 Million |
Selling, General and Administrative Expenses | 166.2 Million | 167.4 Million | - | 157.9 Million | 154.3 Million | 167 Million |
Research and Development Expenses | - | 2.13 Million | - | - | - | - |
Other Expenses | 14.7 Million | 18.9 Million | 76.6 Million | 13.6 Million | 25.5 Million | 18.6 Million |
Cost and Expenses | 993.5 Million | 1.12 Billion | 4.26 Billion | 1.02 Billion | 1.05 Billion | 1.06 Billion |
Operating Income | -6.6 Million | 14.7 Million | -11.9 Million | -2.6 Million | -8.2 Million | -15.8 Million |
Interest Expense | 600 Thousand | 800 Thousand | 3.4 Million | 900 Thousand | 1 Million | 700 Thousand |
Income Tax Expense | 1.9 Million | 9.5 Million | 16.3 Million | 2.1 Million | 4.2 Million | 500 Thousand |
Earnings before Tax | 7.5 Million | 32.79 Million | 61.3 Million | 10.1 Million | 16.3 Million | 2.1 Million |
Net Income | 5.6 Million | 23.28 Million | 44.98 Million | 8 Million | 12.1 Million | 1.6 Million |
Earnings Per Share Basic | 0.09 | 0.38 | - | 0.13 | 0.20 | 0.03 |
Earnings Per Share Diluted | 0.09 | 0.38 | - | 0.13 | 0.20 | 0.03 |
Weighted Average Shares Outstanding | 61.19 Million | 61.19 Million | 61.19 Million | 61.19 Million | 61.19 Million | 61.2 Million |
Weighted Average Shares Outstanding (Diluted) | 61.19 Million | 61.19 Million | 61.19 Million | 61.19 Million | 61.19 Million | 61.2 Million |
Gross Margin | 0.16 | 0.16 | 0.15 | 0.15 | 0.24 | 0.24 |
EBIT Margin | -0.00 | 0.02 | - | 0.00 | 0.02 | 0.01 |
Profit Margin | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
EBITDA | -300 Thousand | 21.5 Million | - | 4.3 Million | 24.2 Million | 8.5 Million |
Earnings Before Tax Margin | -0.01 | 0.01 | -0.00 | -0.00 | -0.01 | -0.02 |
MUNJALAU
RHIM
KAYPOWR
SHJBF
019170
LSRCF