Kay Power And Paper Limited (KAYPOWR.BO)
INR 37.96
(1.23%)
INR 37.96
(1.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 345.22 Million | 416.97 Million | 329.66 Million | 189.99 Million | 276.29 Million | 371.72 Million |
| Cost of Revenue | 349.86 Million | 404.16 Million | 323.42 Million | 209.39 Million | 276.38 Million | 353 Million |
| Gross Profit | -4.63 Million | 12.8 Million | 6.23 Million | -19.39 Million | -80.02 Thousand | 18.71 Million |
| Operating Expenses | 6.36 Million | 4.99 Million | 5.43 Million | 4.85 Million | 6.56 Million | 6.57 Million |
| Selling, General and Administrative Expenses | 6.35 Million | 4.98 Million | 5.43 Million | 4.85 Million | 6.56 Million | 6.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 6000.00 | -6000.00 | -5000.00 | -5000.00 | -5000.00 | -5000.00 |
| Cost and Expenses | 356.22 Million | 409.15 Million | 328.86 Million | 214.24 Million | 282.94 Million | 359.58 Million |
| Operating Income | -10.99 Million | 7.81 Million | 801.41 Thousand | -24.24 Million | -6.64 Million | 12.13 Million |
| Interest Expense | - | 172 Thousand | 189.94 Thousand | 67.19 Thousand | 1.97 Million | 13.11 Million |
| Income Tax Expense | - | -4.98 Million | -187.85 Thousand | -224.76 Thousand | 10.5 Thousand | 151.5 Thousand |
| Earnings before Tax | 15.03 Million | 14.07 Million | 914.5 Thousand | 609.9 Thousand | 54.35 Thousand | 818.8 Thousand |
| Net Income | 15.03 Million | 14.07 Million | 914.5 Thousand | 609.9 Thousand | 43.85 Thousand | 667.3 Thousand |
| Earnings Per Share Basic | 1.41 | 1.32 | 0.09 | 0.06 | 0.00 | 0.06 |
| Earnings Per Share Diluted | 1.41 | 1.32 | 0.09 | 0.06 | 0.00 | 0.06 |
| Weighted Average Shares Outstanding | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million |
| Gross Margin | -0.01 | 0.03 | 0.02 | -0.10 | -0.00 | 0.05 |
| EBIT Margin | 0.01 | 0.04 | 0.03 | -0.08 | 0.01 | 0.05 |
| Profit Margin | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 4.61 Million | 16.13 Million | 9.43 Million | 9.03 Million | 10.42 Million | 22.23 Million |
| Earnings Before Tax Margin | -0.03 | 0.02 | 0.00 | -0.13 | -0.02 | 0.03 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 101.37 Million | 345.22 Million | 112.26 Million | 90.94 Million | 81.87 Million | 75.68 Million |
| Cost of Revenue | 108.91 Million | 349.86 Million | 113.86 Million | 83.06 Million | 78.55 Million | 74.37 Million |
| Gross Profit | -7.54 Million | -4.63 Million | -1.6 Million | 7.88 Million | 3.31 Million | 1.31 Million |
| Operating Expenses | 8.53 Million | 6.36 Million | 6.06 Million | 5.29 Million | 4.88 Million | 5.66 Million |
| Selling, General and Administrative Expenses | 8.53 Million | - | 6.06 Million | 5.29 Million | 4.88 Million | 5.66 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -6000.00 | - | - | - | - |
| Cost and Expenses | 117.45 Million | 356.22 Million | 119.92 Million | 88.36 Million | 83.44 Million | 80.03 Million |
| Operating Income | -16.07 Million | -10.99 Million | -7.66 Million | 2.58 Million | -1.56 Million | -4.34 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.00 | - | - | - | - | - |
| Earnings before Tax | 433 Thousand | 15.03 Million | 6.64 Million | 5.4 Million | 2.83 Million | 148 Thousand |
| Net Income | 433 Thousand | 15.03 Million | 6.64 Million | 5.4 Million | 2.83 Million | 148 Thousand |
| Earnings Per Share Basic | 0.04 | - | 0.62 | 0.51 | 0.27 | 0.01 |
| Earnings Per Share Diluted | 0.04 | - | 0.62 | 0.51 | 0.27 | 0.01 |
| Weighted Average Shares Outstanding | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million | 10.64 Million |
| Gross Margin | -0.07 | -0.01 | -0.01 | 0.09 | 0.04 | 0.02 |
| EBIT Margin | -0.12 | - | 0.02 | 0.05 | 0.01 | -0.03 |
| Profit Margin | 0.00 | 0.04 | 0.06 | 0.06 | 0.03 | 0.00 |
| EBITDA | -12.17 Million | - | 1.71 Million | 4.66 Million | 510 Thousand | -2.26 Million |
| Earnings Before Tax Margin | -0.16 | -0.03 | -0.07 | 0.03 | -0.02 | -0.06 |
7727
CGAS
GWHP
SINGER
MUNJALAU
RHIM