MIC Electronics Limited (MICEL.NS)
INR 53.95
(3.02%)
INR 53.95
(3.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 545.74 Million | 229.1 Million | 438.56 Million | 10.49 Million | 8.19 Million | 48.37 Million |
| Cost of Revenue | 292.6 Million | 150.4 Million | 302.16 Million | 7.09 Million | 5.93 Million | 26.15 Million |
| Gross Profit | 253.14 Million | 78.7 Million | 136.4 Million | 3.4 Million | 2.26 Million | 22.22 Million |
| Operating Expenses | 54.6 Million | 87.6 Million | 89.87 Million | 83.19 Million | 205.66 Million | 282.07 Million |
| Selling, General and Administrative Expenses | 54.6 Million | 13.72 Million | 23.47 Million | 5.33 Million | 6.8 Million | 13.35 Million |
| Research and Development Expenses | - | - | 6.19 Million | 1.56 Million | 3.97 Million | 6.17 Million |
| Other Expenses | - | 19.4 Million | 60.2 Million | 76.29 Million | 194.88 Million | 262.54 Million |
| Cost and Expenses | 350.34 Million | 238 Million | 392.04 Million | 90.28 Million | 211.6 Million | 308.22 Million |
| Operating Income | 195.4 Million | 10.5 Million | 49.48 Million | -48.4 Million | -238.48 Million | -271.34 Million |
| Interest Expense | 16.53 Million | 7.9 Million | 18.67 Million | 5.75 Million | 1.34 Million | 457.48 Thousand |
| Income Tax Expense | -441.05 Million | 600 Thousand | 695 Thousand | 5.75 Million | 1.02 Million | 3.56 Million |
| Earnings before Tax | 177.33 Million | 2.6 Million | 30.32 Million | -54.16 Million | -239.5 Million | -274.9 Million |
| Net Income | 618.38 Million | 2.43 Million | 29.62 Million | -59.92 Million | -240.53 Million | -278.46 Million |
| Earnings Per Share Basic | 2.79 | 0.01 | 0.13 | -1.09 | -4.37 | -4.45 |
| Earnings Per Share Diluted | 2.79 | 0.01 | 0.13 | -1.09 | -4.37 | -4.45 |
| Weighted Average Shares Outstanding | 221.64 Million | 221.44 Million | 221.44 Million | 55.06 Million | 55.06 Million | 62.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 221.44 Million | 221.44 Million | 221.44 Million | 55.06 Million | 55.06 Million | 62.56 Million |
| Gross Margin | 0.46 | 0.34 | 0.31 | 0.32 | 0.28 | 0.46 |
| EBIT Margin | 0.38 | 0.15 | 0.18 | 1.89 | -19.90 | -4.02 |
| Profit Margin | 1.13 | 0.01 | 0.07 | -5.71 | -29.34 | -5.76 |
| EBITDA | 209.15 Million | 26.92 Million | 76.78 Million | 14.96 Million | -162.2 Million | -197.66 Million |
| Earnings Before Tax Margin | 0.36 | 0.05 | 0.11 | -4.61 | -29.09 | -5.61 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 107.14 Million | 545.74 Million | 229.63 Million | 174.9 Million | 103.1 Million | 82.6 Million |
| Cost of Revenue | 65.48 Million | 362.61 Million | 147.03 Million | 109.9 Million | 44.5 Million | 38 Million |
| Gross Profit | 41.65 Million | 183.13 Million | 82.59 Million | 65 Million | 58.6 Million | 44.6 Million |
| Operating Expenses | 19.59 Million | 75.5 Million | 32.13 Million | 42.5 Million | 32.4 Million | 29.1 Million |
| Selling, General and Administrative Expenses | 19.59 Million | - | 32.13 Million | 23.3 Million | 14.3 Million | 8.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.16 Million | 19.91 Million | 8.61 Million | 8.2 Million | 1.6 Million | 29.1 Million |
| Cost and Expenses | 85.07 Million | 438.11 Million | 179.17 Million | 152.4 Million | 76.9 Million | 67.1 Million |
| Operating Income | 22.06 Million | 107.63 Million | 50.45 Million | 30.7 Million | 27.8 Million | 17.7 Million |
| Interest Expense | 4.58 Million | 16.41 Million | 4.21 Million | 3.6 Million | 4.8 Million | 5.4 Million |
| Income Tax Expense | - | -441.05 Million | -441.05 Million | 3.37 Million | 800 Thousand | -100 Thousand |
| Earnings before Tax | 19.65 Million | 177.33 Million | 54.84 Million | 27.1 Million | 89.2 Million | 12.3 Million |
| Net Income | 19.65 Million | 618.42 Million | 495.92 Million | 27.1 Million | 85.5 Million | 12.36 Million |
| Earnings Per Share Basic | 0.08 | - | 2.24 | 0.12 | 0.39 | 0.06 |
| Earnings Per Share Diluted | 0.08 | - | 2.24 | 0.12 | 0.39 | 0.06 |
| Weighted Average Shares Outstanding | 241.01 Million | 221.44 Million | 221.44 Million | 221.44 Million | 221.44 Million | 221.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.01 Million | 221.44 Million | 221.44 Million | 221.44 Million | 221.44 Million | 221.44 Million |
| Gross Margin | 0.39 | 0.34 | 0.36 | 0.37 | 0.57 | 0.54 |
| EBIT Margin | 0.24 | - | 0.24 | 0.20 | 0.31 | 0.28 |
| Profit Margin | 0.18 | 1.13 | 2.16 | 0.15 | 0.83 | 0.15 |
| EBITDA | 25.95 Million | - | 54.13 Million | 34.2 Million | 31.6 Million | 23.2 Million |
| Earnings Before Tax Margin | 0.21 | 0.20 | 0.22 | 0.18 | 0.27 | 0.21 |
EDXC
002778
GWH-WT
603722
CMFO
COLL