China Marine Food Group Limited (CMFO)
USD 0.03
(14850.03%)
USD 0.03
(14850.03%)
| Breakdown | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|
| Revenue | 140.46 Thousand | 157.31 Million | 143.94 Million | 122.67 Million | 69.58 Million | 48.79 Million |
| Cost of Revenue | 137.07 Thousand | 121.48 Million | 112.22 Million | 85.21 Million | 50.45 Million | 33.6 Million |
| Gross Profit | 3388.00 | 35.82 Million | 31.72 Million | 37.46 Million | 19.12 Million | 15.19 Million |
| Operating Expenses | 32.55 Thousand | 34.28 Million | 21.37 Million | 12.11 Million | 2.96 Million | 2.73 Million |
| Selling, General and Administrative Expenses | 16.69 Thousand | 31.49 Million | 18.65 Million | 9.58 Million | 2.88 Million | 2.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 198.94 Thousand | - | - | - | - |
| Cost and Expenses | 169.63 Thousand | 155.76 Million | 133.59 Million | 97.33 Million | 53.42 Million | 36.34 Million |
| Operating Income | -15.68 Thousand | -3.24 Million | 10.35 Million | 25.34 Million | 16.16 Million | 12.45 Million |
| Interest Expense | - | 439.84 Thousand | 11.48 Thousand | 40.03 Thousand | 230.43 Thousand | 319.22 Thousand |
| Income Tax Expense | -1.67 | 1.09 Million | 2.04 Million | 4.45 Million | 2.05 Million | 1.66 Million |
| Earnings before Tax | -30.24 Thousand | -3.38 Million | 10.61 Million | 25.59 Million | 16.61 Million | 12.78 Million |
| Net Income | -30.24 Thousand | -4.48 Million | 8.56 Million | 21.13 Million | 14.56 Million | 11.12 Million |
| Earnings Per Share Basic | -1.02 | -0.15 | 0.29 | 0.75 | 0.63 | 0.48 |
| Earnings Per Share Diluted | -1.02 | -0.15 | 0.29 | 0.73 | 0.60 | 0.48 |
| Weighted Average Shares Outstanding | 29.65 Thousand | 29.7 Million | 29.51 Million | 28.3 Million | 23.06 Million | 23.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.72 Thousand | 29.7 Million | 29.51 Million | 28.97 Million | 24.39 Million | 23.01 Million |
| Gross Margin | 0.02 | 0.23 | 0.22 | 0.31 | 0.27 | 0.31 |
| EBIT Margin | -0.09 | 0.03 | 0.09 | 0.23 | 0.24 | 0.27 |
| Profit Margin | -0.22 | -0.03 | 0.06 | 0.17 | 0.21 | 0.23 |
| EBITDA | -25.84 Million | 381.24 Thousand | 13.63 Million | 28.42 Million | 17.17 Million | 13.34 Million |
| Earnings Before Tax Margin | -0.11 | -0.02 | 0.07 | 0.21 | 0.23 | 0.26 |
| Breakdown | 2014 Q2 | 2014 Q1 | 2013 FY | 2013 Q3 | 2013 Q2 | 2013 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 49.42 Million | 49.42 Million | 140.46 Thousand | 25.65 Million | 27.28 Million | 21.48 Million |
| Cost of Revenue | 90.63 Million | 90.63 Million | 137.07 Thousand | 17.82 Million | 20.6 Million | 14.23 Million |
| Gross Profit | -41.21 Million | -41.21 Million | 3388.00 | 7.82 Million | 6.68 Million | 7.24 Million |
| Operating Expenses | 4.31 Million | 4.31 Million | 32.55 Thousand | 10.45 Million | 8.45 Million | 6.14 Million |
| Selling, General and Administrative Expenses | 4.41 Million | 4.41 Million | - | 9.85 Million | 7.82 Million | 5.52 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | 51.61 Thousand | 51.26 Thousand | 50.66 Thousand |
| Cost and Expenses | 94.95 Million | 94.95 Million | 169.63 Thousand | 28.27 Million | 29.05 Million | 20.38 Million |
| Operating Income | -45.71 Million | -45.71 Million | -15.68 Thousand | -4.09 Million | -2.85 Million | 1.1 Million |
| Interest Expense | - | - | - | 300.64 Thousand | 298.49 Thousand | 211.51 Thousand |
| Income Tax Expense | -86.00 | -86.00 | -1.67 | 352.02 Thousand | 349.71 Thousand | 363.42 Thousand |
| Earnings before Tax | -45.86 Million | -45.86 Million | -30.24 Thousand | -4.26 Million | -3.09 Million | 952.48 Thousand |
| Net Income | -45.86 Million | -45.86 Million | -30.24 Thousand | -4.26 Million | -3.09 Million | 589.18 Thousand |
| Earnings Per Share Basic | -1.55 | -1.55 | - | -0.14 | -0.10 | 0.02 |
| Earnings Per Share Diluted | -1.54 | -1.54 | - | -0.14 | -0.10 | 0.02 |
| Weighted Average Shares Outstanding | 29.68 Million | 29.68 Million | 29.65 Thousand | 29.72 Million | 29.72 Million | 29.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.72 Million | 29.72 Million | 29.72 Thousand | 29.72 Million | 29.72 Million | 29.72 Million |
| Gross Margin | -0.83 | -0.83 | 0.02 | 0.31 | 0.24 | 0.34 |
| EBIT Margin | -0.92 | -0.92 | - | -0.08 | -0.03 | 0.09 |
| Profit Margin | -0.93 | -0.93 | -0.22 | -0.17 | -0.11 | 0.03 |
| EBITDA | -45.41 Million | -45.41 Million | - | -1.97 Million | -853.86 Thousand | 2 Million |
| Earnings Before Tax Margin | -0.92 | -0.92 | -0.11 | -0.16 | -0.10 | 0.05 |
COLL
MICEL
EDXC
002448
CFFS
603722